EN DE
STOCK COMPARISON

Development Works Food vs McDonald’s: Fair Value & Quality

Both stocks run through our valuation models. Here is how Development Works Food (6013) and McDonald’s (MCD) compare, as of Sep 14, 2026.

As of Sep 14, 2026, Fair Value Calculator sees Development Works Food as the less overvalued of the two: Development Works Food trades at SAR 90.20 versus a fair value of SAR 65.49 (-27%), while McDonald’s trades at $253 versus $149 (-41%).
Development Works Food
6013.SR · SAR · Consumer Discretionary
-27%
upside to fair value
overvalued
PriceSAR 90.20
Fair ValueSAR 65.49
Quality45/100
McDonald’s
MCD · USD · Consumer Discretionary
-41%
upside to fair value
overvalued
Price$253
Fair Value$149
Quality69/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Development Works FoodMcDonald’s
Valuation
P/E (TTM)21.2×
0.71×P/S (TTM)7.11×
4.25×P/B
27.6×EV/EBITDA15.8×
PEG2.56×
−27.4%Fair value upside−41.0%
Dividend yield2.8%
Dividend per share$7.26
Profitability
2%Operating margin44%
EBIT margin trend (5Y)1.21×
-35%Return on equity
-3%Return on assets14%
Growth
-7%Revenue growth (YoY)9%
1.8%Avg. growth/yr (3Y)5.1%
2.0%Avg. growth/yr (5Y)7.0%
Value creation/yr+11.5%
Balance & size
Interest coverage (EBIT/interest)7.8×
0.07×Debt / equity
$73MMarket cap$195B
mixedGrowth qualityhealthy

McDonald’s leads: 2 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Development Works Foodof which business quality 48 · market factors 38 McDonald’sof which business quality 65 · market factors 41
ProfitabilityMargins and returns on capital today
23
64
Quality GrowthAre margins and returns improving?
36
46
CashflowEarnings quality: real cash, not paper profit
63
76
Fin. StrengthBalance sheet, leverage, solvency risk
54
53
InvestmentDisciplined investing over empire-building
93
57
Low VolatilityCalm price path (market factor)
79
96
MomentumPrice trend over the last 3–12 months (market factor)
27
24
52W MomentumDistance to the 52-week high (market factor)
8
8
Net IssuanceShare count: buybacks or dilution?
28
91

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyDevelopment Works FoodPrice SAR 90.20McDonald’sPrice $253
DCF Models-35%below the priceSAR 58.76-54%below the price$117
Earnings-Basedn/a-60%below the price$102
Dividend Discountn/a-61%below the price$98.39
Multiples-41%below the priceSAR 53.64-11%close to the price$225
Asset-Based-96%below the priceSAR 3.81n/a
Growth DCF-37%below the priceSAR 56.86-77%below the price$58.72
Economic Profitn/a-55%below the price$113
Growth Earningsn/a-17%below the price$209
Minimum-96%below the priceSAR 3.81-77%below the price$58.72
Maximum-35%below the priceSAR 58.76-11%close to the price$225
Median-39%below the priceSAR 55.25-55%below the price$113
Geometric mean-68%below the priceSAR 28.74-52%below the price$121

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Development Works Food: 11 of 11 models see the stock below the current price.

McDonald’s: 19 of 21 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Development Works Food
Price SAR 90.20
Fair Value SAR 65.49
Bear SAR 42.64Bull SAR 96.61
McDonald’s
Price $253
Fair Value $149
Bear $81.95Bull $233

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Development Works Food · Consumer Discretionary

Quality score45 · below median
Fair value upside-27% · below median

McDonald’s · Consumer Discretionary

Quality score69 · Top 25%
Fair value upside-41% · below median

Bottom line

As of Sep 14, 2026, Fair Value Calculator sees Development Works Food as the less overvalued of the two: Development Works Food trades at SAR 90.20 versus a fair value of SAR 65.49 (-27%), while McDonald’s trades at $253 versus $149 (-41%).

McDonald’s has the higher quality score (69/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.