EN DE
STOCK COMPARISON

Tianjin Silvery Dragon vs Nucor: Fair Value & Quality

Both stocks run through our valuation models. Here is how Tianjin Silvery Dragon (603969) and Nucor (NUE) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees Tianjin Silvery Dragon as the less overvalued of the two: Tianjin Silvery Dragon trades at ¥7.53 versus a fair value of ¥4.67 (-38%), while Nucor trades at $247 versus $116 (-53%).
Tianjin Silvery Dragon
603969.SHG · CNY · Materials
-38%
upside to fair value
overvalued
Price¥7.53
Fair Value¥4.67
Quality61/100
Nucor
NUE · USD · Materials
-53%
upside to fair value
overvalued
Price$247
Fair Value$116
Quality60/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Tianjin Silvery DragonNucor
Valuation
17.5×P/E (TTM)24.4×
2.01×P/S (TTM)1.67×
2.32×P/B2.72×
11.9×EV/EBITDA12.4×
n/aPEG5.21×
−38.0%Fair value upside−53.0%
0.9%Dividend yield0.9%
¥0.07Dividend per share$2.22
Profitability
15%Operating margin12%
2.25×EBIT margin trend (5Y)1.00×
14%Return on equity12%
7%Return on assets6%
Growth
-4%Revenue growth (YoY)21%
9.2%Avg. growth/yr (3Y)-7.8%
4.6%Avg. growth/yr (5Y)10.0%
+22.3%Value creation/yr+12.8%
Balance & size
20.1×Interest coverage (EBIT/interest)45.1×
0.08×Debt / equity0.32×
$956MMarket cap$57B
expensiveGrowth qualityweak

Tianjin Silvery Dragon leads: 11 to 3 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Tianjin Silvery Dragonof which business quality 60 · market factors 37 Nucorof which business quality 58 · market factors 70
ProfitabilityMargins and returns on capital today
62
40
Quality GrowthAre margins and returns improving?
59
40
CashflowEarnings quality: real cash, not paper profit
33
37
Fin. StrengthBalance sheet, leverage, solvency risk
80
75
InvestmentDisciplined investing over empire-building
64
73
Low VolatilityCalm price path (market factor)
68
31
MomentumPrice trend over the last 3–12 months (market factor)
30
85
52W MomentumDistance to the 52-week high (market factor)
15
90
Net IssuanceShare count: buybacks or dilution?
71
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyTianjin Silvery DragonPrice ¥7.53NucorPrice $247
DCF Models-38%below the price¥4.64n/a
Earnings-Based-51%below the price¥3.69-68%below the price$79.61
Dividend Discount-83%below the price¥1.29-84%below the price$39.56
Multiples-11%close to the price¥6.71-47%below the price$131
Asset-Based-72%below the price¥2.13-75%below the price$61.59
Growth DCF-55%below the price¥3.37n/a
Economic Profit-45%below the price¥4.18-66%below the price$83.92
Growth Earnings-14%close to the price¥6.51-53%below the price$116
Minimum-83%below the price¥1.29-84%below the price$39.56
Maximum-11%close to the price¥6.71-47%below the price$131
Median-48%below the price¥3.93-67%below the price$81.77
Geometric mean-52%below the price¥3.61-68%below the price$79.26

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Tianjin Silvery Dragon: 24 of 26 models see the stock below the current price.

Nucor: 16 of 16 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Tianjin Silvery Dragon
Price ¥7.53
Fair Value ¥4.67
Bear ¥2.85Bull ¥7.11
Nucor
Price $247
Fair Value $116
Bear $81.24Bull $151

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Tianjin Silvery Dragon · Materials

Quality score61 · Top 25%
Fair value upside-38% · below median

Nucor · Materials

Quality score60 · Top 25%
Fair value upside-53% · below median

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees Tianjin Silvery Dragon as the less overvalued of the two: Tianjin Silvery Dragon trades at ¥7.53 versus a fair value of ¥4.67 (-38%), while Nucor trades at $247 versus $116 (-53%).

Tianjin Silvery Dragon has the higher quality score (61/100).

Open Tianjin Silvery Dragon live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.