EN DE
STOCK COMPARISON

Shanghai Lili & Beauty Cosmetics Co vs Amazon.com: Fair Value & Quality

Both stocks run through our valuation models. Here is how Shanghai Lili & Beauty Cosmetics Co (605136) and Amazon.com (AMZN) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Shanghai Lili & Beauty Cosmetics Co as the less overvalued of the two: Shanghai Lili & Beauty Cosmetics Co trades at ¥8.23 versus a fair value of ¥5.94 (-28%), while Amazon.com trades at $274 versus $128 (-53%).
Shanghai Lili & Beauty Cosmetics Co
605136.SHG · CNY · Consumer Discretionary
-28%
upside to fair value
overvalued
Price¥8.23
Fair Value¥5.94
Quality63/100
Amazon.com
AMZN · USD · Consumer Discretionary
-53%
upside to fair value
overvalued
Price$274
Fair Value$128
Quality54/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Shanghai Lili & Beauty Cosmetics CoAmazon.com
Valuation
—P/E (TTM)29.3×
0.28×P/S (TTM)3.55×
0.20×P/B6.42×
—EV/EBITDA16.8×
—PEG1.41×
Profitability
-3%Net margin12%
6%Operating margin13%
-2%Return on equity24%
-1%Return on assets7%
Growth
15%Revenue growth (YoY)17%
-19.6%Avg. growth/yr (3Y)11.7%
-18.2%Avg. growth/yr (5Y)13.2%
Balance & size
—Debt / equity0.16×
$492MMarket cap$2.6T
weakGrowth qualityexpensive

Amazon.com leads: 2 to 7 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Shanghai Lili & Beauty Cosmetics Coof which business quality 64 · market factors 23 Amazon.comof which business quality 55 · market factors 57
ProfitabilityMargins and returns on capital today
20
65
Quality GrowthAre margins and returns improving?
37
52
CashflowEarnings quality: real cash, not paper profit
58
44
Fin. StrengthBalance sheet, leverage, solvency risk
100
80
InvestmentDisciplined investing over empire-building
100
3
Low VolatilityCalm price path (market factor)
58
42
MomentumPrice trend over the last 3–12 months (market factor)
10
53
52W MomentumDistance to the 52-week high (market factor)
5
81
Net IssuanceBuybacks instead of dilution
88
66

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Shanghai Lili & Beauty Cosmetics Co

DCF Models¥6.01
Dividend Discount¥0.58
Multiples¥6.13
Asset-Based¥4.02
Growth DCF¥6.09

9 of 9 models see the stock below the current price.

Amazon.com

DCF Models$155
Earnings-Based$184
Multiples$129
Asset-Based$25.60
Growth DCF$69.38
Economic Profit$90.56
Growth Earnings$239

23 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Shanghai Lili & Beauty Cosmetics Co
Bear ¥4.74Fair Value ¥5.94Bull ¥7.14
¥8.23 = current price (white tick)
Amazon.com
Bear $70.59Fair Value $128Bull $221
$274 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Shanghai Lili & Beauty Cosmetics Co · Consumer Discretionary

Quality score63 · Top 25%
Fair value upside-28% · below median

Amazon.com · Consumer Discretionary

Quality score54 · above median
Fair value upside-53% · bottom 25%

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Shanghai Lili & Beauty Cosmetics Co as the less overvalued of the two: Shanghai Lili & Beauty Cosmetics Co trades at ¥8.23 versus a fair value of ¥5.94 (-28%), while Amazon.com trades at $274 versus $128 (-53%).

Shanghai Lili & Beauty Cosmetics Co has the higher quality score (63/100).

See the full analysis →
Shanghai Lili & Beauty Cosmetics Co · Amazon.com

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Shanghai Lili & Beauty Cosmetics Co

Amazon.com vs Toyota Motor CorporationAmazon.com vs PDD HoldingsAmazon.com vs Sony GroupTesla vs Toyota Motor Corporation

Related to Amazon.com

Tesla vs PDD HoldingsTesla vs Sony GroupHome Depot vs Toyota Motor CorporationHome Depot vs PDD Holdings
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.