EN DE
STOCK COMPARISON

Shandong Intco Recycling Resources Co vs Waste Management: Fair Value & Quality

Both stocks run through our valuation models. Here is how Shandong Intco Recycling Resources Co (688087) and Waste Management (WM) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Shandong Intco Recycling Resources Co as the less overvalued of the two: Shandong Intco Recycling Resources Co trades at ¥40.05 versus a fair value of ¥26.36 (-34%), while Waste Management trades at $228 versus $128 (-44%).
Shandong Intco Recycling Resources Co
688087.SHG · CNY · Industrials
-34%
upside to fair value
overvalued
Price¥40.05
Fair Value¥26.36
Quality44/100
Waste Management
WM · USD · Industrials
-44%
upside to fair value
overvalued
Price$228
Fair Value$128
Quality56/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Shandong Intco Recycling Resources CoWaste Management
Valuation
28.2×P/E (TTM)33.8×
2.06×P/S (TTM)3.69×
2.75×P/B9.38×
12.7×EV/EBITDA15.1×
—PEG2.38×
0.6%Dividend yield1.5%
¥0.22Dividend per share$3.42
Profitability
7%Net margin11%
15%Operating margin18%
10%Return on equity30%
4%Return on assets7%
Growth
29%Revenue growth (YoY)4%
19.9%Avg. growth/yr (3Y)8.6%
15.8%Avg. growth/yr (5Y)10.6%
Balance & size
0.20×Debt / equity2.22×
$1BMarket cap$94B
healthyGrowth qualityhealthy

Shandong Intco Recycling Resources Co leads: 8 to 5 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Shandong Intco Recycling Resources Coof which business quality 44 · market factors 74 Waste Managementof which business quality 54 · market factors 60
ProfitabilityMargins and returns on capital today
32
50
Quality GrowthAre margins and returns improving?
29
56
CashflowEarnings quality: real cash, not paper profit
47
64
Fin. StrengthBalance sheet, leverage, solvency risk
43
34
InvestmentDisciplined investing over empire-building
33
35
Low VolatilityCalm price path (market factor)
65
94
MomentumPrice trend over the last 3–12 months (market factor)
74
44
52W MomentumDistance to the 52-week high (market factor)
83
50
Net IssuanceBuybacks instead of dilution
79
85

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Shandong Intco Recycling Resources Co

DCF Models¥36.89
Earnings-Based¥28.02
Dividend Discount¥8.22
Multiples¥28.78
Asset-Based¥9.75
Growth DCF¥32.12
Economic Profit¥19.77
Growth Earnings¥39.58

21 of 26 models see the stock below the current price.

Waste Management

DCF Models$108
Earnings-Based$80.38
Multiples$127
Asset-Based$16.67
Growth DCF$95.15
Economic Profit$71.06
Growth Earnings$128

24 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Shandong Intco Recycling Resources Co
Bear ¥19.77Fair Value ¥26.36Bull ¥32.95
¥40.05 = current price (white tick)
Waste Management
Bear $51.16Fair Value $128Bull $177
$228 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Shandong Intco Recycling Resources Co · Industrials

Quality score44 · below median
Fair value upside-34% · below median

Waste Management · Industrials

Quality score56 · above median
Fair value upside-44% · below median

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Shandong Intco Recycling Resources Co as the less overvalued of the two: Shandong Intco Recycling Resources Co trades at ¥40.05 versus a fair value of ¥26.36 (-34%), while Waste Management trades at $228 versus $128 (-44%).

Waste Management has the higher quality score (56/100).

See the full analysis →
Shandong Intco Recycling Resources Co · Waste Management

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Shandong Intco Recycling Resources Co

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs Toyota Motor Corporation

Related to Waste Management

Amazon.com vs PDD HoldingsAmazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&t
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.