EN DE
STOCK COMPARISON

Liying EPTech vs Waste Management: Fair Value & Quality

Both stocks run through our valuation models. Here is how Liying EPTech (7820) and Waste Management (WM) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Waste Management as the more attractively valued of the two: Liying EPTech trades at TWD 108 versus a fair value of TWD 57.08 (-47%), while Waste Management trades at $208 versus $229 (+10%).
Liying EPTech
7820.TWO · TWD · Industrials
-47%
upside to fair value
overvalued
PriceTWD 108
Fair ValueTWD 57.08
Quality57/100
Waste Management
WM · USD · Industrials
+10%
upside to fair value
undervalued
Price$208
Fair Value$229
Quality56/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Liying EPTechWaste Management
Valuation
45.8×P/E (TTM)30.1×
n/aP/E ex one-offs (FY2025)29.3×
12.45×P/S (TTM)3.69×
5.93×P/B9.38× · book value is mostly goodwill
35.1×EV/EBITDA15.1×
n/aPEG2.38×
−47.1%Fair value upside+10.0%
0.3%Dividend yield1.6%
n/aDividend per share$3.42
Profitability
34%Operating margin18%
0.70×EBIT margin trend (5Y)1.12×
9%Return on equity30%
4%Return on assets7%
Growth
46%Revenue growth (YoY)4%
13.6%Avg. growth/yr (3Y)8.6%
n/aAvg. growth/yr (5Y)10.6%
+10.8%Value creation/yr+13.8%
Balance & size
8.3×Interest coverage (EBIT/interest)5.1×
0.55×Debt / equity2.22×
$145MMarket cap$94B
expensiveGrowth qualityhealthy
The P/E excluding one-off items is only shown where the special items are documented in the accounts (our own raw data or SEC filings). If one side lacks it, the reported P/E stays scored.

Waste Management leads: 4 to 9 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Liying EPTechof which business quality 58 · market factors 8 Waste Managementof which business quality 54 · market factors 51
ProfitabilityMargins and returns on capital today
38
50
Quality GrowthAre margins and returns improving?
58
56
CashflowEarnings quality: real cash, not paper profit
85
64
Fin. StrengthBalance sheet, leverage, solvency risk
66
34
InvestmentDisciplined investing over empire-building
0
35
Low VolatilityCalm price path (market factor)
0
94
MomentumPrice trend over the last 3–12 months (market factor)
15
36
52W MomentumDistance to the 52-week high (market factor)
5
29
Net IssuanceShare count: buybacks or dilution?
82
85

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyLiying EPTechPrice TWD 108Waste ManagementPrice $208
DCF Models-68%below the priceTWD 34.38-37%below the price$131
Earnings-Based-68%below the priceTWD 34.50-61%below the price$80.38
Dividend Discount-96%below the priceTWD 4.70n/a
Multiples-76%below the priceTWD 26.13-39%below the price$127
Asset-Based-87%below the priceTWD 13.79-92%below the price$16.67
Growth DCF-77%below the priceTWD 25.15-42%below the price$122
Economic Profit-92%below the priceTWD 9.03-66%below the price$71.06
Growth Earnings-57%below the priceTWD 46.10-38%below the price$128
Minimum-96%below the priceTWD 4.70-92%below the price$16.67
Maximum-57%below the priceTWD 46.10-37%below the price$131
Median-76%below the priceTWD 25.64-42%below the price$122
Geometric mean-82%below the priceTWD 19.51-61%below the price$81.88

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Liying EPTech: 26 of 26 models see the stock below the current price.

Waste Management: 22 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Liying EPTech
Price TWD 108
Fair Value TWD 57.08
Bear TWD 28.66Bull TWD 105
Waste Management
Price $208
Fair Value $229
Bear $123Bull $413

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Liying EPTech · Industrials

Quality score57 · above median
Fair value upside-47% · below median

Waste Management · Industrials

Quality score56 · above median
Fair value upside+10% · above median

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Waste Management as the more attractively valued of the two: Liying EPTech trades at TWD 108 versus a fair value of TWD 57.08 (-47%), while Waste Management trades at $208 versus $229 (+10%).

Liying EPTech has the higher quality score (57/100).

Open Waste Management live analysis →
Liying EPTech · Waste Management

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Liying EPTech

Microsoft vs NvidiaApple vs MicrosoftNvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor Manufacturing

Related to Waste Management

Microsoft vs Taiwan Semiconductor ManufacturingBroadcom vs MicrosoftMicrosoft vs Micron TechnologyAdvanced Micro Devices vs Microsoft
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.