Liying EPTech vs Waste Management: Fair Value & Quality
Both stocks run through our valuation models. Here is how Liying EPTech (7820) and Waste Management (WM) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees Waste Management as the less overvalued of the two: Liying EPTech trades at TWD 121 versus a fair value of TWD 27.10 (-78%), while Waste Management trades at $228 versus $128 (-44%).
Liying EPTech
7820.TWO · TWD · Industrials
-78%
upside to fair value
overvalued
PriceTWD 121
Fair ValueTWD 27.10
Quality57/100
Waste Management
WM · USD · Industrials
-44%
upside to fair value
overvalued
Price$228
Fair Value$128
Quality56/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Liying EPTechWaste Management
Valuation
62.6×P/E (TTM)33.8×
12.24×P/S (TTM)3.69×
5.30×P/B9.38×
34.9×EV/EBITDA15.1×
—PEG2.38×
—Dividend yield1.5%
—Dividend per share$3.42
Profitability
21%Net margin11%
34%Operating margin18%
11%Return on equity30%
4%Return on assets7%
Growth
63%Revenue growth (YoY)4%
13.6%Avg. growth/yr (3Y)8.6%
—Avg. growth/yr (5Y)10.6%
Balance & size
0.55×Debt / equity2.22×
$128MMarket cap$94B
expensiveGrowth qualityhealthy
Liying EPTech leads: 6 to 5 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Liying EPTechof which business quality 58 · market factors 6Waste Managementof which business quality 54 · market factors 60
ProfitabilityMargins and returns on capital today
38
50
Quality GrowthAre margins and returns improving?
58
56
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
0
35
Low VolatilityCalm price path (market factor)
0
94
MomentumPrice trend over the last 3–12 months (market factor)
10
44
52W MomentumDistance to the 52-week high (market factor)
7
50
Net IssuanceBuybacks instead of dilution
82
85
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Liying EPTech
DCF ModelsTWD 45.18
Earnings-BasedTWD 34.50
Dividend DiscountTWD 6.74
MultiplesTWD 26.13
Asset-BasedTWD 13.79
Growth DCFTWD 35.27
Economic ProfitTWD 12.23
Growth EarningsTWD 46.10
26 of 26 models see the stock below the current price.
Waste Management
DCF Models$108
Earnings-Based$80.38
Multiples$127
Asset-Based$16.67
Growth DCF$95.15
Economic Profit$71.06
Growth Earnings$128
24 of 24 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Liying EPTech
Bear TWD 18.25Fair Value TWD 27.10Bull TWD 33.88
TWD 121 = current price (white tick)
Waste Management
Bear $51.16Fair Value $128Bull $177
$228 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Liying EPTech · Industrials
Quality score57 · above median
Fair value upside-78% · bottom 25%
Waste Management · Industrials
Quality score56 · above median
Fair value upside-44% · below median
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees Waste Management as the less overvalued of the two: Liying EPTech trades at TWD 121 versus a fair value of TWD 27.10 (-78%), while Waste Management trades at $228 versus $128 (-44%).
Liying EPTech has the higher quality score (57/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
