EN DE
STOCK COMPARISON

China Mobile vs Indoritel Makmur Internasional: Fair Value & Quality

Both stocks run through our valuation models. Here is how China Mobile (80941) and Indoritel Makmur Internasional (DNET) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees China Mobile as the more attractively valued of the two: China Mobile trades at HK$67.50 versus a fair value of HK$115 (+70%), while Indoritel Makmur Internasional trades at IDR 9,725 versus IDR 1,043 (-89%).
China Mobile
80941.HK · HKD · Communication Services
+70%
upside to fair value
undervalued
PriceHK$67.50
Fair ValueHK$115
Quality57/100
Indoritel Makmur Internasional
DNET.JK · IDR · Communication Services
-89%
upside to fair value
overvalued
PriceIDR 9,725
Fair ValueIDR 1,043
Quality50/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

China MobileIndoritel Makmur Internasional
Valuation
n/aP/E (TTM)107.9×
0.22×P/S (TTM)79.15×
0.16×P/B9.07×
0.5×EV/EBITDAn/a
+70.1%Fair value upside−89.3%
6.9%Dividend yield0.1%
HK$4.67Dividend per sharen/a
Profitability
11%Operating margin13%
1.03×EBIT margin trend (5Y)0.22×
10%Return on equity9%
4%Return on assets1%
Growth
1%Revenue growth (YoY)12%
3.9%Avg. growth/yr (3Y)14.2%
n/aAvg. growth/yr (5Y)28.3%
n/aValue creation/yr+19.2%
Balance & size
n/aInterest coverage (EBIT/interest)0.5×
n/aDebt / equity0.41×
$227BMarket cap$14B
healthyGrowth qualitymixed

China Mobile leads: 7 to 2 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

China Mobileof which business quality 60 · market factors 50 Indoritel Makmur Internasionalof which business quality 48 · market factors 58
ProfitabilityMargins and returns on capital today
47
39
Quality GrowthAre margins and returns improving?
38
47
CashflowEarnings quality: real cash, not paper profit
75
28
Fin. StrengthBalance sheet, leverage, solvency risk
81
58
InvestmentDisciplined investing over empire-building
29
41
Low VolatilityCalm price path (market factor)
100
88
MomentumPrice trend over the last 3–12 months (market factor)
37
47
52W MomentumDistance to the 52-week high (market factor)
16
43
Net IssuanceShare count: buybacks or dilution?
74
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyChina MobilePrice HK$67.50Indoritel Makmur InternasionalPrice IDR 9,725
DCF Models+50%above the priceHK$101-71%below the priceIDR 2,821
Earnings-Based-11%close to the priceHK$60.35-68%below the priceIDR 3,098
Dividend Discount-28%below the priceHK$48.84-99%below the priceIDR 88
Multiples+35%above the priceHK$90.96-90%below the priceIDR 988
Asset-Based-48%below the priceHK$35.33-93%below the priceIDR 718
Growth DCF+32%above the priceHK$89.33n/a
Economic Profit-19%below the priceHK$54.44-90%below the priceIDR 962
Growth Earnings+29%above the priceHK$86.74-58%below the priceIDR 4,113
Minimum-48%below the priceHK$35.33-99%below the priceIDR 88
Maximum+50%above the priceHK$101-58%below the priceIDR 4,113
Median+9%close to the priceHK$73.54-90%below the priceIDR 988
Geometric mean-1%close to the priceHK$66.98-89%below the priceIDR 1,116

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

China Mobile: 7 of 24 models see the stock below the current price.

Indoritel Makmur Internasional: 13 of 13 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

China Mobile
Price HK$67.50
Fair Value HK$115
Bear HK$87.17Bull HK$143
Indoritel Makmur Internasional
Price IDR 9,725
Fair Value IDR 1,043
Bear IDR 865Bull IDR 1,879

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

China Mobile · Communication Services

Quality score57 · above median
Fair value upside+70% · Top 25%

Indoritel Makmur Internasional · Communication Services

Quality score50 · below median
Fair value upside-89% · bottom 25%

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees China Mobile as the more attractively valued of the two: China Mobile trades at HK$67.50 versus a fair value of HK$115 (+70%), while Indoritel Makmur Internasional trades at IDR 9,725 versus IDR 1,043 (-89%).

China Mobile has the higher quality score (57/100).

Open China Mobile live analysis →
China Mobile · Indoritel Makmur Internasional

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to China Mobile

Alphabet Inc Class C vs Meta PlatformsAlphabet Inc Class C vs NetflixAlphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs T-Mobile US

Related to Indoritel Makmur Internasional

Alphabet Inc Class C vs At&tAlphabet Inc Class C vs Spotify TechnologyAlphabet Inc Class C vs NetEaseMeta Platforms vs Netflix
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.