STOCK COMPARISON
Cleanaway Co vs Waste Management: Fair Value & Quality
Both stocks run through our valuation models. Here is how Cleanaway Co (8422) and Waste Management (WM) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees Cleanaway Co as the less overvalued of the two: Cleanaway Co trades at TWD 26.30 versus a fair value of TWD 21.82 (-17%), while Waste Management trades at $228 versus $128 (-44%).
Cleanaway Co
8422.TW · TWD · Industrials
-17%
upside to fair value
overvalued
PriceTWD 26.30
Fair ValueTWD 21.82
Quality42/100
Waste Management
WM · USD · Industrials
-44%
upside to fair value
overvalued
Price$228
Fair Value$128
Quality56/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Cleanaway CoWaste Management
Valuation
23.8×P/E (TTM)33.8×
6.77×P/S (TTM)3.69×
3.55×P/B9.38×
17.1×EV/EBITDA15.1×
—PEG2.38×
—Dividend yield1.5%
—Dividend per share$3.42
Profitability
29%Net margin11%
34%Operating margin18%
13%Return on equity30%
5%Return on assets7%
Growth
-24%Revenue growth (YoY)4%
-3.0%Avg. growth/yr (3Y)8.6%
12.3%Avg. growth/yr (5Y)10.6%
Balance & size
1.08×Debt / equity2.22×
$933MMarket cap$94B
expensiveGrowth qualityhealthy
Even match: 6 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Cleanaway Coof which business quality 42 · market factors 21
Waste Managementof which business quality 54 · market factors 60
ProfitabilityMargins and returns on capital today
48
50
Quality GrowthAre margins and returns improving?
57
56
CashflowEarnings quality: real cash, not paper profit
45
64
Fin. StrengthBalance sheet, leverage, solvency risk
57
34
InvestmentDisciplined investing over empire-building
16
35
Low VolatilityCalm price path (market factor)
50
94
MomentumPrice trend over the last 3–12 months (market factor)
14
44
52W MomentumDistance to the 52-week high (market factor)
1
50
Net IssuanceBuybacks instead of dilution
13
85
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Cleanaway Co
Earnings-BasedTWD 8.36
Dividend DiscountTWD 16.53
MultiplesTWD 22.05
Asset-BasedTWD 4.98
Economic ProfitTWD 10.43
Growth EarningsTWD 23.01
15 of 16 models see the stock below the current price.
Waste Management
DCF Models$108
Earnings-Based$80.38
Multiples$127
Asset-Based$16.67
Growth DCF$95.15
Economic Profit$71.06
Growth Earnings$128
24 of 24 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Cleanaway Co
Bear TWD 14.88Fair Value TWD 21.82Bull TWD 27.45
TWD 26.30 = current price (white tick)
Waste Management
Bear $51.16Fair Value $128Bull $177
$228 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Cleanaway Co · Industrials
Quality score42 · bottom 25%
Fair value upside-17% · above median
Waste Management · Industrials
Quality score56 · above median
Fair value upside-44% · below median
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees Cleanaway Co as the less overvalued of the two: Cleanaway Co trades at TWD 26.30 versus a fair value of TWD 21.82 (-17%), while Waste Management trades at $228 versus $128 (-44%).
Waste Management has the higher quality score (56/100).
See the full analysis →
More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
Free · Top-25 report
See the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
