Rothwell International Co. vs O’Reilly Automotive: Fair Value & Quality
Both stocks run through our valuation models. Here is how Rothwell International Co. (900260) and O’Reilly Automotive (ORLY) compare, as of Sep 14, 2026.
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Even match: 3 to 3 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
What the models say
How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.
▲above the price, more than 15% above ●close to the price, 85% to 115% of the price ▼below the price, more than 15% below
| Model family | Rothwell International Co.Price KRW 1,936 | O’Reilly AutomotivePrice $85.82 |
|---|---|---|
| DCF Models | ▲+1013%above the priceKRW 21,555 | ▼-46%below the price$46.44 |
| Earnings-Based | ▲+673%above the priceKRW 14,962 | ▼-60%below the price$34.12 |
| Dividend Discount | ▼-68%below the priceKRW 614 | n/a |
| Multiples | ▲+243%above the priceKRW 6,636 | ▼-41%below the price$50.49 |
| Asset-Based | ▲+114%above the priceKRW 4,137 | n/a |
| Growth DCF | ▲+1313%above the priceKRW 27,349 | ▼-64%below the price$30.58 |
| Economic Profit | ▲+121%above the priceKRW 4,272 | ▼-58%below the price$36.11 |
| Growth Earnings | ▲+926%above the priceKRW 19,861 | ▼-33%below the price$57.52 |
| Minimum | ▼-68%below the priceKRW 614 | ▼-64%below the price$30.58 |
| Maximum | ▲+1313%above the priceKRW 27,349 | ▼-33%below the price$57.52 |
| Median | ▲+458%above the priceKRW 10,799 | ▼-52%below the price$41.27 |
| Geometric mean | ▲+299%above the priceKRW 7,719 | ▼-52%below the price$41.46 |
Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.
Rothwell International Co.: 2 of 26 models see the stock below the current price.
O’Reilly Automotive: 20 of 21 models see the stock below the current price.
Scenario ranges
From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Rothwell International Co. · Consumer Discretionary
O’Reilly Automotive · Consumer Discretionary
Bottom line
As of Sep 14, 2026, Fair Value Calculator sees Rothwell International Co. as the less overvalued of the two: Rothwell International Co. trades at KRW 1,936 versus a fair value of KRW 1,514 (-22%), while O’Reilly Automotive trades at $85.82 versus $47.50 (-45%).
O’Reilly Automotive has the higher quality score (66/100).
See the full analysis →More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
Related to Rothwell International Co.
Amazon.com vs Alibaba Group HoldingAmazon.com vs Sony GroupAmazon.com vs Booking HoldingsMicrosoft vs NvidiaSee the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.