Pop Mart International Group Ltd vs OneSpaWorld Holdings: Fair Value & Quality
Both stocks run through our valuation models. Here is how Pop Mart International Group Ltd (9992) and OneSpaWorld Holdings (OSW) compare, as of Sep 24, 2026.
Head-to-head numbers
Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.
betterweakerfor reference, not scored
Pop Mart International Group Ltd leads: 11 to 2 metric wins.
n/a = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
What the models say
How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.
▲above the price, more than 15% above ●close to the price, 85% to 115% of the price ▼below the price, more than 15% below
| Model family | Pop Mart International Group LtdPrice HK$154 | OneSpaWorld HoldingsPrice $22.26 |
|---|---|---|
| DCF Models | ▲+77%above the priceHK$272 | ●-2%close to the price$21.92 |
| Earnings-Based | ▲+115%above the priceHK$330 | ▼-22%below the price$17.42 |
| Dividend Discount | ▼-90%below the priceHK$15.26 | ▼-87%below the price$2.81 |
| Multiples | ▼-23%below the priceHK$119 | ▼-45%below the price$12.33 |
| Asset-Based | ▼-93%below the priceHK$11.31 | ▼-84%below the price$3.58 |
| Growth DCF | ▲+21%above the priceHK$185 | ▼-17%below the price$18.38 |
| Economic Profit | ▲+33%above the priceHK$204 | ▼-62%below the price$8.36 |
| Growth Earnings | ▲+185%above the priceHK$438 | ●+3%close to the price$22.86 |
| Minimum | ▼-93%below the priceHK$11.31 | ▼-87%below the price$2.81 |
| Maximum | ▲+185%above the priceHK$438 | ●+3%close to the price$22.86 |
| Median | ▲+27%above the priceHK$194 | ▼-33%below the price$14.88 |
| Geometric mean | ▼-25%below the priceHK$115 | ▼-52%below the price$10.65 |
Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.
Pop Mart International Group Ltd: 11 of 26 models see the stock below the current price.
OneSpaWorld Holdings: 20 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Pop Mart International Group Ltd · Consumer Discretionary
OneSpaWorld Holdings · Consumer Discretionary
Bottom line
As of Sep 24, 2026, Fair Value Calculator sees Pop Mart International Group Ltd as the more attractively valued of the two: Pop Mart International Group Ltd trades at HK$154 versus a fair value of HK$227 (+48%), while OneSpaWorld Holdings trades at $22.26 versus $18.12 (-19%).
Pop Mart International Group Ltd has the higher quality score (88/100).
Open Pop Mart International Group Ltd live analysis →More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
Related to Pop Mart International Group Ltd
Amazon.com vs Sony GroupAmazon.com vs Booking HoldingsMicrosoft vs NvidiaApple vs MicrosoftSee the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.