Fair Value Calculator Fair Value Calculator
EN DE

9992 (9992) Fair Value & Analysis

Consumer Cyclical · Market cap HK$203B

9 9992 9992 · HK
PriceHK$153.40
Fair ValueHK$237.11
Upside+54.6%
Quality63/100
Watch 9992 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$127.88 – HK$476.54

Fair value as of: Jul 3, 2026

From 26 valuation models · updated today

Share price −14.4% over the past month.

Price vs Fair Value (12 months)

HK$329.56 HK$139.33 Fair Value HK$237.11 Jun 2025 Jul 2026

12‑month range HK$139.33 – HK$329.56 · fair‑value band HK$127.88 – HK$476.54 · the HK$153.40 price screens below the HK$237.11 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

9992 (9992) currently trades at HK$153.40, while our model-based Fair Value estimate is HK$237.11 — implying the stock looks roughly 54.6% undervalued today. We read business quality at 63/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 9992 generated revenue of HK$37.1B at a net margin of 34.4%. Revenue grew 174.1% year over year. It earns a return on equity of 77.6%. The balance sheet holds a net cash position of HK$10.9B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$37.1B
Revenue growth (YoY) +174%
Net margin 34.4%
Return on equity 77.6%
Free cash flow HK$9.7B FY2025
P/E ratio 13.9
More key figures
Operating margin 48.0%
EPS (TTM) HK$3.43
Dividend yield 1.5%
EPS growth (YoY) +271%
Net cash HK$10.9B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

9992 reported revenue of HK$36.2B in FY2025 versus HK$4.5B in FY2021, a compound +68.5%/yr. Reported net income was HK$12.4B in FY2025, compounding +95.4%/yr from FY2021.

Revenue +68.5%/yr
FY21 HK$4.5B
FY22 HK$4.6B
FY23 HK$6.3B
FY24 HK$13.0B
FY25 HK$36.2B
Net income +95.4%/yr
FY21 HK$854M
FY22 HK$476M
FY23 HK$1.1B
FY24 HK$3.1B
FY25 HK$12.4B

Is 9992 fairly valued? → Check now

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Oriental Land Co OLCLF $15.65 $9.28 -41%
Pop Mart International Group PMRTY $20.47 $13.71 -33%
ANTA Sports Products Limited ANPDF $9.59 $8.98 -6%
Amer Sports, Inc AS $36.11 $17.45 -52%
BANDAI NAMCO Holdings NCBDY $11.23 $15.86 +41%
Hasbro, Inc HAS $82.29 $72.82 -12%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 9992 (9992) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$237.11 versus a price of HK$153.40 — about +55% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 9992?
Our model-based fair value for 9992 is HK$237.11 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$153.40.
What is the quality score of 9992?
9992 has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 9992 (9992)?
9992 reported trailing-twelve-month revenue of about HK$37.1B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 9992?
The net profit margin of 9992 is about 34.4%, meaning it keeps roughly 34.4% of revenue as net income. Based on the latest reported figures.
Does 9992 pay a dividend?
9992 currently shows a dividend yield of about 1.54% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.