EN DE
STOCK COMPARISON

Ai Energy Public Company vs Blackstone Group: Fair Value & Quality

Both stocks run through our valuation models. Here is how Ai Energy Public Company (AIE) and Blackstone Group (BX) compare, as of Sep 6, 2026.

As of Sep 6, 2026, Fair Value Calculator sees Blackstone Group as the less overvalued of the two: Ai Energy Public Company trades at THB 1.50 versus a fair value of THB 0.27 (-82%), while Blackstone Group trades at $136 versus $52.88 (-61%).
Ai Energy Public Company
AIE.BK · THB · Energy
-82%
upside to fair value
overvalued
PriceTHB 1.50
Fair ValueTHB 0.27
Quality58/100
Blackstone Group
BX · USD · Financials
-61%
upside to fair value
overvalued
Price$136
Fair Value$52.88
Quality61/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Ai Energy Public CompanyBlackstone Group
Valuation
30.0×P/E (TTM)31.6×
0.20×P/S (TTM)10.45×
0.80×P/B17.36×
7.3×EV/EBITDA22.2×
PEG1.45×
−82.0%Fair value upside−61.2%
3.3%Dividend yield3.7%
THB 0.05Dividend per share$4.97
Profitability
3%Operating margin38%
0.02×EBIT margin trend (5Y)1.07×
3%Return on equity30%
1%Return on assets13%
Growth
16%Revenue growth (YoY)6%
-0.4%Avg. growth/yr (3Y)22.9%
6.7%Avg. growth/yr (5Y)20.7%
−42.3%Value creation/yr+14.8%
Balance & size
286.2×Interest coverage (EBIT/interest)14.1×
Debt / equity1.44×
$49MMarket cap$150B
mixedGrowth qualitymixed
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

Blackstone Group leads: 1 to 8 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Ai Energy Public Companyof which business quality 58 · market factors 78 Blackstone Groupof which business quality 51 · market factors 40
ProfitabilityMargins and returns on capital today
33
59
Quality GrowthAre margins and returns improving?
29
41
CashflowEarnings quality: real cash, not paper profit
44
54
Fin. StrengthBalance sheet, leverage, solvency risk
85
18
InvestmentDisciplined investing over empire-building
100
87
Low VolatilityCalm price path (market factor)
70
35
MomentumPrice trend over the last 3–12 months (market factor)
77
51
52W MomentumDistance to the 52-week high (market factor)
90
28
Net IssuanceBuybacks instead of dilution
73
63

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyAi Energy Public CompanyPrice THB 1.50Blackstone GroupPrice $136
DCF Models-40%below the priceTHB 0.90-43%below the price$77.58
Earnings-Based-86%below the priceTHB 0.21+7%close to the price$146
Dividend Discount+123%above the priceTHB 3.35+5%close to the price$143
Multiples-82%below the priceTHB 0.27-75%below the price$34.62
Asset-Based-35%below the priceTHB 0.98-94%below the price$7.82
Growth DCF-30%below the priceTHB 1.06-61%below the price$53.11
Economic Profit-63%below the priceTHB 0.56-79%below the price$28.37
Growth Earnings-85%below the priceTHB 0.23n/a
Minimum-86%below the priceTHB 0.21-94%below the price$7.82
Maximum+123%above the priceTHB 3.35+7%close to the price$146
Median-52%below the priceTHB 0.73-61%below the price$53.11
Geometric mean-59%below the priceTHB 0.62-64%below the price$48.79

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Ai Energy Public Company: 23 of 26 models see the stock below the current price.

Blackstone Group: 11 of 13 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Ai Energy Public Company
Bear THB 0.20Fair Value THB 0.27Bull THB 0.34
THB 1.50 = current price (white tick)
Blackstone Group
Bear $23.34Fair Value $52.88Bull $77.73
$136 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Ai Energy Public Company · Energy

Quality score58 · above median
Fair value upside-82% · bottom 25%

Blackstone Group · Financials

Quality score61 · above median
Fair value upside-61% · bottom 25%

Bottom line

As of Sep 6, 2026, Fair Value Calculator sees Blackstone Group as the less overvalued of the two: Ai Energy Public Company trades at THB 1.50 versus a fair value of THB 0.27 (-82%), while Blackstone Group trades at $136 versus $52.88 (-61%).

Blackstone Group has the higher quality score (61/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.