EN DE
STOCK COMPARISON

American Water Works vs Thu Dau Mot Water JSC: Fair Value & Quality

Both stocks run through our valuation models. Here is how American Water Works (AWK) and Thu Dau Mot Water JSC (TDM) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees American Water Works as the less overvalued of the two: American Water Works trades at $133 versus a fair value of $65.80 (-51%), while Thu Dau Mot Water JSC trades at VND 59,000 versus VND 10,340 (-82%).
American Water Works
AWK · USD · Utilities
-51%
upside to fair value
overvalued
Price$133
Fair Value$65.80
Quality41/100
Thu Dau Mot Water JSC
TDM.VN · VND · Utilities
-82%
upside to fair value
overvalued
PriceVND 59,000
Fair ValueVND 10,340
Quality44/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

American Water WorksThu Dau Mot Water JSC
Valuation
22.7×P/E (TTM)38.6×
23.6×P/E ex one-offs (FY2025)33.8×
4.99×P/S (TTM)13.53×
2.39×P/B2.54×
13.6×EV/EBITDA32.6×
2.51×PEGn/a
−50.5%Fair value upside−82.5%
2.5%Dividend yield2.2%
$3.31Dividend per shareVND 1,300
Profitability
33%Operating margin38%
1.11×EBIT margin trend (5Y)0.50×
10%Return on equity7%
4%Return on assets2%
Growth
6%Revenue growth (YoY)-22%
10.7%Avg. growth/yr (3Y)1.9%
6.4%Avg. growth/yr (5Y)5.6%
+11.5%Value creation/yr−2.8%
Balance & size
3.1×Interest coverage (EBIT/interest)4.2×
1.18×Debt / equity0.21×
$26BMarket cap$252M
mixedGrowth qualityexpensive
The P/E excluding one-off items is only shown where the special items are documented in the accounts (our own raw data or SEC filings). If one side lacks it, the reported P/E stays scored.

American Water Works leads: 12 to 3 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

American Water Worksof which business quality 38 · market factors 57 Thu Dau Mot Water JSCof which business quality 43 · market factors 60
ProfitabilityMargins and returns on capital today
36
39
Quality GrowthAre margins and returns improving?
33
20
CashflowEarnings quality: real cash, not paper profit
48
31
Fin. StrengthBalance sheet, leverage, solvency risk
18
69
InvestmentDisciplined investing over empire-building
31
33
Low VolatilityCalm price path (market factor)
88
88
MomentumPrice trend over the last 3–12 months (market factor)
44
45
52W MomentumDistance to the 52-week high (market factor)
45
53
Net IssuanceShare count: buybacks or dilution?
70
63

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyAmerican Water WorksPrice $133Thu Dau Mot Water JSCPrice VND 59,000
DCF Modelsn/a-83%below the priceVND 9,886
Earnings-Based-77%below the price$30.84-74%below the priceVND 15,061
Dividend Discount-59%below the price$54.41-79%below the priceVND 12,474
Multiples-41%below the price$78.34-73%below the priceVND 15,805
Asset-Based-72%below the price$37.18-74%below the priceVND 15,588
Growth DCFn/a-93%below the priceVND 4,393
Economic Profit-70%below the price$39.66-80%below the priceVND 11,593
Growth Earnings-33%below the price$88.71-55%below the priceVND 26,556
Minimum-77%below the price$30.84-93%below the priceVND 4,393
Maximum-33%below the price$88.71-55%below the priceVND 26,556
Median-65%below the price$47.03-77%below the priceVND 13,768
Geometric mean-62%below the price$50.80-79%below the priceVND 12,559

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

American Water Works: 16 of 16 models see the stock below the current price.

Thu Dau Mot Water JSC: 22 of 22 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

American Water Works
Price $133
Fair Value $65.80
Bear $49.35Bull $99.51
Thu Dau Mot Water JSC
Price VND 59,000
Fair Value VND 10,340
Bear VND 8,284Bull VND 12,409

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

American Water Works · Utilities

Quality score41 · below median
Fair value upside-51% · bottom 25%

Thu Dau Mot Water JSC · Utilities

Quality score44 · below median
Fair value upside-82% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees American Water Works as the less overvalued of the two: American Water Works trades at $133 versus a fair value of $65.80 (-51%), while Thu Dau Mot Water JSC trades at VND 59,000 versus VND 10,340 (-82%).

Thu Dau Mot Water JSC has the higher quality score (44/100).

Open American Water Works live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.