EN DE
STOCK COMPARISON

Benares Hotels vs Marriott International: Fair Value & Quality

Both stocks run through our valuation models. Here is how Benares Hotels (BENARAS) and Marriott International (MAR) compare, as of Aug 20, 2026.

As of Aug 20, 2026, Fair Value Calculator sees Benares Hotels as the less overvalued of the two: Benares Hotels trades at ₹10,181 versus a fair value of ₹5,644 (-45%), while Marriott International trades at $360 versus $132 (-63%).
Benares Hotels
BENARAS.BSE · INR · Consumer Cyclical
-45%
upside to fair value
overvalued
Price₹10,181
Fair Value₹5,644
Quality57/100
Marriott International
MAR · USD · Consumer Discretionary
-63%
upside to fair value
overvalued
Price$360
Fair Value$132
Quality69/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Benares HotelsMarriott International
Valuation
30.6×P/E (TTM)38.0×
9.68×P/S (TTM)13.33×
6.33×P/B—
22.5×EV/EBITDA23.3×
—PEG2.16×
0.2%Dividend yield0.7%
₹25.00Dividend per share$2.68
Profitability
31%Net margin36%
40%Operating margin59%
22%Return on equity14%
15%Return on assets10%
Growth
-1%Revenue growth (YoY)13%
14.2%Avg. growth/yr (3Y)8.0%
41.8%Avg. growth/yr (5Y)19.9%
Balance & size
$140MMarket cap$96B
expensiveGrowth qualityhealthy

Benares Hotels leads: 7 to 4 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Benares Hotelsof which business quality 55 · market factors 62 Marriott Internationalof which business quality 63 · market factors 62
ProfitabilityMargins and returns on capital today
76
54
Quality GrowthAre margins and returns improving?
35
48
CashflowEarnings quality: real cash, not paper profit
36
56
Fin. StrengthBalance sheet, leverage, solvency risk
81
48
InvestmentDisciplined investing over empire-building
0
94
Low VolatilityCalm price path (market factor)
100
63
MomentumPrice trend over the last 3–12 months (market factor)
45
55
52W MomentumDistance to the 52-week high (market factor)
48
71
Net IssuanceBuybacks instead of dilution
82
100

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Benares Hotels

Earnings-Based₹6,645
Multiples₹5,616
Asset-Based₹1,096
Economic Profit₹4,685
Growth Earnings₹9,280

13 of 14 models see the stock below the current price.

Marriott International

DCF Models$128
Earnings-Based$73.56
Dividend Discount$46.38
Multiples$160
Growth DCF$98.20
Economic Profit$104
Growth Earnings$189

23 of 23 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Benares Hotels
Bear ₹4,233Fair Value ₹5,644Bull ₹8,639
₹10,181 = current price (white tick)
Marriott International
Bear $67.02Fair Value $132Bull $206
$360 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Benares Hotels · Consumer Cyclical

Quality score57 · above median
Fair value upside-45% · below median

Marriott International · Consumer Discretionary

Quality score69 · Top 25%
Fair value upside-63% · bottom 25%

Bottom line

As of Aug 20, 2026, Fair Value Calculator sees Benares Hotels as the less overvalued of the two: Benares Hotels trades at ₹10,181 versus a fair value of ₹5,644 (-45%), while Marriott International trades at $360 versus $132 (-63%).

Marriott International has the higher quality score (69/100).

See the full analysis →
Benares Hotels · Marriott International

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Benares Hotels

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs Toyota Motor Corporation

Related to Marriott International

Amazon.com vs PDD HoldingsAmazon.com vs Sony GroupTesla vs Toyota Motor CorporationTesla vs PDD Holdings
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.