Bumrungrad Hospital PCL vs HCA Healthcare: Fair Value & Quality
Both stocks run through our valuation models. Here is how Bumrungrad Hospital PCL (BH) and HCA Healthcare (HCA) compare, as of Aug 16, 2026.
As of Aug 16, 2026, Fair Value Calculator sees HCA Healthcare as the more attractively valued of the two: Bumrungrad Hospital PCL trades at THB 195 versus a fair value of THB 159 (-18%), while HCA Healthcare trades at $405 versus $548 (+35%).
Bumrungrad Hospital PCL
BH.BK · THB · Health Care
-18%
upside to fair value
overvalued
PriceTHB 195
Fair ValueTHB 159
Quality70/100
HCA Healthcare
HCA · USD · Health Care
+35%
upside to fair value
undervalued
Price$405
Fair Value$548
Quality70/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Bumrungrad Hospital PCLHCA Healthcare
Valuation
23.0×P/E (TTM)14.0×
5.72×P/S (TTM)1.06×
4.78×P/B—
13.6×EV/EBITDA7.8×
14.60×PEG1.18×
2.7%Dividend yield0.8%
THB 5.00Dividend per share$2.94
Profitability
30%Net margin9%
35%Operating margin15%
24%Return on equity136%
16%Return on assets12%
Growth
1%Revenue growth (YoY)4%
6.6%Avg. growth/yr (3Y)7.9%
15.2%Avg. growth/yr (5Y)8.0%
Balance & size
0.00×Debt / equity—
$4BMarket cap$81B
mixedGrowth qualityhealthy
HCA Healthcare leads: 5 to 7 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Bumrungrad Hospital PCLof which business quality 70 · market factors 71HCA Healthcareof which business quality 66 · market factors 39
ProfitabilityMargins and returns on capital today
79
76
Quality GrowthAre margins and returns improving?
20
61
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
39
75
Low VolatilityCalm price path (market factor)
78
59
MomentumPrice trend over the last 3–12 months (market factor)
63
27
52W MomentumDistance to the 52-week high (market factor)
75
36
Net IssuanceBuybacks instead of dilution
82
100
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Bumrungrad Hospital PCL
DCF ModelsTHB 160
Earnings-BasedTHB 82.25
Dividend DiscountTHB 84.77
MultiplesTHB 172
Asset-BasedTHB 25.74
Growth DCFTHB 135
Economic ProfitTHB 97.71
Growth EarningsTHB 180
23 of 26 models see the stock below the current price.
HCA Healthcare
DCF Models$546
Earnings-Based$289
Dividend Discount$53.85
Multiples$673
Growth DCF$540
Economic Profit$419
Growth Earnings$506
6 of 23 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Bumrungrad Hospital PCL
Bear THB 106Fair Value THB 159Bull THB 226
THB 195 = current price (white tick)
HCA Healthcare
Bear $260Fair Value $548Bull $841
$405 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Bumrungrad Hospital PCL · Health Care
Quality score70 · Top 25%
Fair value upside-18% · above median
HCA Healthcare · Health Care
Quality score70 · Top 25%
Fair value upside+35% · Top 25%
Bottom line
As of Aug 16, 2026, Fair Value Calculator sees HCA Healthcare as the more attractively valued of the two: Bumrungrad Hospital PCL trades at THB 195 versus a fair value of THB 159 (-18%), while HCA Healthcare trades at $405 versus $548 (+35%).
Bumrungrad Hospital PCL has the higher quality score (70/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
