EN DE
STOCK COMPARISON

PT Bangun Kosambi Sukses Tbk vs CBRE Group Inc Class A: Fair Value & Quality

Both stocks run through our valuation models. Here is how PT Bangun Kosambi Sukses Tbk (CBDK) and CBRE Group Inc Class A (CBRE) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees PT Bangun Kosambi Sukses Tbk as the less overvalued of the two: PT Bangun Kosambi Sukses Tbk trades at IDR 3,670 versus a fair value of IDR 2,517 (-31%), while CBRE Group Inc Class A trades at $136 versus $89.43 (-34%).
PT Bangun Kosambi Sukses Tbk
CBDK.JK · IDR · Real Estate
-31%
upside to fair value
overvalued
PriceIDR 3,670
Fair ValueIDR 2,517
Quality64/100
CBRE Group Inc Class A
CBRE · USD · Real Estate
-34%
upside to fair value
overvalued
Price$136
Fair Value$89.43
Quality53/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

PT Bangun Kosambi Sukses TbkCBRE Group Inc Class A
Valuation
8.2×P/E (TTM)31.1×
5.92×P/S (TTM)0.97×
2.30×P/B4.62× · book value is mostly goodwill
6.8×EV/EBITDA20.1×
n/aPEG0.74×
−31.4%Fair value upside−34.4%
Profitability
81%Operating margin3%
8.61×EBIT margin trend (5Y)0.78×
21%Return on equity16%
7%Return on assets3%
Growth
90%Revenue growth (YoY)19%
1,508.5%Avg. growth/yr (3Y)9.6%
n/aAvg. growth/yr (5Y)11.2%
n/aValue creation/yr+3.0%
Balance & size
51,517.2×Interest coverage (EBIT/interest)5.8×
0.02×Debt / equity0.57×
$2BMarket cap$41B
mixedGrowth qualityhealthy

PT Bangun Kosambi Sukses Tbk leads: 9 to 2 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

PT Bangun Kosambi Sukses Tbkof which business quality 62 · market factors 14 CBRE Group Inc Class Aof which business quality 53 · market factors 39
ProfitabilityMargins and returns on capital today
44
49
Quality GrowthAre margins and returns improving?
82
33
CashflowEarnings quality: real cash, not paper profit
62
44
Fin. StrengthBalance sheet, leverage, solvency risk
75
38
InvestmentDisciplined investing over empire-building
22
69
Low VolatilityCalm price path (market factor)
4
53
MomentumPrice trend over the last 3–12 months (market factor)
26
40
52W MomentumDistance to the 52-week high (market factor)
4
20
Net IssuanceShare count: buybacks or dilution?
81
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyPT Bangun Kosambi Sukses TbkPrice IDR 3,670CBRE Group Inc Class APrice $136
DCF Models+48%above the priceIDR 5,428-20%below the price$109
Multiples-5%close to the priceIDR 3,482-51%below the price$67.17
Asset-Based-71%below the priceIDR 1,072-85%below the price$20.31
Growth DCF+19%above the priceIDR 4,367-37%below the price$86.47
Economic Profit-39%below the priceIDR 2,236-74%below the price$35.50
Minimum-71%below the priceIDR 1,072-85%below the price$20.31
Maximum+48%above the priceIDR 5,428-20%below the price$109
Median-5%close to the priceIDR 3,482-51%below the price$67.17
Geometric mean-22%below the priceIDR 2,879-60%below the price$53.95

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

PT Bangun Kosambi Sukses Tbk: 6 of 14 models see the stock below the current price.

CBRE Group Inc Class A: 13 of 14 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

PT Bangun Kosambi Sukses Tbk
Price IDR 3,670
Fair Value IDR 2,517
Bear IDR 1,672Bull IDR 4,206
CBRE Group Inc Class A
Price $136
Fair Value $89.43
Bear $47.40Bull $160

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

PT Bangun Kosambi Sukses Tbk · Real Estate

Quality score64 · Top 25%
Fair value upside-31% · below median

CBRE Group Inc Class A · Real Estate

Quality score53 · above median
Fair value upside-34% · bottom 25%

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees PT Bangun Kosambi Sukses Tbk as the less overvalued of the two: PT Bangun Kosambi Sukses Tbk trades at IDR 3,670 versus a fair value of IDR 2,517 (-31%), while CBRE Group Inc Class A trades at $136 versus $89.43 (-34%).

PT Bangun Kosambi Sukses Tbk has the higher quality score (64/100).

Open PT Bangun Kosambi Sukses Tbk live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.