Fairvalue-Calculator Fairvalue-Calculator

PT Bangun Kosambi Sukses Tbk, (CBDK) Fair Value & Analysis

Real Estate · ID · Market cap 17.5T IDR

Price3,680 IDR
Fair Value3,464 IDR
Upside-5.9%
Quality80/100
Evidence: Medium Range 2,577 IDR – 7,226 IDR

Analysis

PT Bangun Kosambi Sukses Tbk, (CBDK) currently trades at 3,680 IDR, while our model-based Fair Value estimate is 3,464 IDR — implying the stock looks roughly 5.9% overvalued today. We read business quality at 80/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

About the company

PT Bangun Kosambi Sukses Tbk, together with its subsidiaries, engages in the real estate business in Indonesia. The company also engages in the development and sale of land plots, residential houses, advertising, conventions and exhibitions, hotels, and office houses. The company was founded in 2000 and is headquartered in Tangerang, Indonesia.

Open the full interactive analysis →

Similar stocks

Vingroup Joint Stock Company (VIC) -83% CBRE Group (C1BR34) -85% Vantage Towers AG (VTAGY) -58% Cellnex Telecom, S.A (CLNXF) +27% Vonovia SE (VNNVF) +73% Sumitomo Realty & Development Co (SURDF) +15%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.