EN DE
STOCK COMPARISON

PT Bangun Kosambi Sukses Tbk vs Vingroup JSC: Fair Value & Quality

Both stocks run through our valuation models. Here is how PT Bangun Kosambi Sukses Tbk (CBDK) and Vingroup JSC (VIC) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees PT Bangun Kosambi Sukses Tbk as the less overvalued of the two: PT Bangun Kosambi Sukses Tbk trades at IDR 3,670 versus a fair value of IDR 2,251 (-39%), while Vingroup JSC trades at VND 236,000 versus VND 25,731 (-89%).
PT Bangun Kosambi Sukses Tbk
CBDK.JK · IDR · Real Estate
-39%
upside to fair value
overvalued
PriceIDR 3,670
Fair ValueIDR 2,251
Quality64/100
Vingroup JSC
VIC.VN · VND · Consumer Discretionary
-89%
upside to fair value
overvalued
PriceVND 236,000
Fair ValueVND 25,731
Quality30/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

PT Bangun Kosambi Sukses TbkVingroup JSC
Valuation
8.2×P/E (TTM)168.0×
5.92×P/S (TTM)5.02×
2.30×P/B11.91×
6.8×EV/EBITDA47.9×
−38.7%Fair value upside−89.1%
n/aDividend yield0.2%
Profitability
81%Operating margin14%
8.61×EBIT margin trend (5Y)n/a
21%Return on equity9%
7%Return on assets1%
Growth
90%Revenue growth (YoY)25%
1,508.5%Avg. growth/yr (3Y)48.3%
n/aAvg. growth/yr (5Y)24.6%
n/aValue creation/yr−3.1%
Balance & size
51,517.2×Interest coverage (EBIT/interest)0.1×
0.02×Debt / equity1.51×
$2BMarket cap$68B
mixedGrowth qualityexpensive
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

PT Bangun Kosambi Sukses Tbk leads: 7 to 0 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

PT Bangun Kosambi Sukses Tbkof which business quality 62 · market factors 14 Vingroup JSCof which business quality 31 · market factors 68
ProfitabilityMargins and returns on capital today
44
21
Quality GrowthAre margins and returns improving?
82
67
CashflowEarnings quality: real cash, not paper profit
62
46
Fin. StrengthBalance sheet, leverage, solvency risk
75
7
InvestmentDisciplined investing over empire-building
22
16
Low VolatilityCalm price path (market factor)
4
21
MomentumPrice trend over the last 3–12 months (market factor)
26
85
52W MomentumDistance to the 52-week high (market factor)
4
95
Net IssuanceShare count: buybacks or dilution?
81
36

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyPT Bangun Kosambi Sukses TbkPrice IDR 3,670Vingroup JSCPrice VND 236,000
DCF Models+37%above the priceIDR 5,040n/a
Earnings-Basedn/a-83%below the priceVND 41,154
Dividend Discountn/a-97%below the priceVND 6,047
Multiples-5%close to the priceIDR 3,482-87%below the priceVND 29,515
Asset-Based-71%below the priceIDR 1,072-94%below the priceVND 13,280
Growth DCF+8%close to the priceIDR 3,971n/a
Economic Profit-44%below the priceIDR 2,064-93%below the priceVND 17,368
Growth Earningsn/a-78%below the priceVND 52,663
Minimum-71%below the priceIDR 1,072-97%below the priceVND 6,047
Maximum+37%above the priceIDR 5,040-78%below the priceVND 52,663
Median-5%close to the priceIDR 3,482-90%below the priceVND 23,442
Geometric mean-25%below the priceIDR 2,739-91%below the priceVND 21,139

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

PT Bangun Kosambi Sukses Tbk: 7 of 14 models see the stock below the current price.

Vingroup JSC: 12 of 12 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

PT Bangun Kosambi Sukses Tbk
Price IDR 3,670
Fair Value IDR 2,251
Bear IDR 1,568Bull IDR 3,511
Vingroup JSC
Price VND 236,000
Fair Value VND 25,731
Bear VND 19,298Bull VND 35,287

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

PT Bangun Kosambi Sukses Tbk · Real Estate

Quality score64 · Top 25%
Fair value upside-39% · bottom 25%

Vingroup JSC · Consumer Discretionary

Quality score30 · bottom 25%
Fair value upside-89% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees PT Bangun Kosambi Sukses Tbk as the less overvalued of the two: PT Bangun Kosambi Sukses Tbk trades at IDR 3,670 versus a fair value of IDR 2,251 (-39%), while Vingroup JSC trades at VND 236,000 versus VND 25,731 (-89%).

PT Bangun Kosambi Sukses Tbk has the higher quality score (64/100).

Open PT Bangun Kosambi Sukses Tbk live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.