Cello World vs Midea Group Co: Fair Value & Quality
Both stocks run through our valuation models. Here is how Cello World (CELLO) and Midea Group Co (000333) compare, as of Aug 13, 2026.
As of Aug 13, 2026, Fair Value Calculator sees Midea Group Co as the more attractively valued of the two: Cello World trades at ₹375 versus a fair value of ₹183 (-51%), while Midea Group Co trades at ¥84.34 versus ¥107 (+27%).
Cello World
CELLO.NSE · INR · Consumer Discretionary
-51%
upside to fair value
overvalued
Price₹375
Fair Value₹183
Quality44/100
Midea Group Co
000333.SHE · CNY · Consumer Discretionary
+27%
upside to fair value
undervalued
Price¥84.34
Fair Value¥107
Quality53/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Cello WorldMidea Group Co
Valuation
25.8×P/E (TTM)14.2×
3.52×P/S (TTM)1.37×
3.10×P/B2.81×
15.7×EV/EBITDA10.6×
—PEG3.00×
0.4%Dividend yield5.3%
₹1.50Dividend per share¥4.30
Profitability
14%Net margin10%
18%Operating margin11%
13%Return on equity18%
10%Return on assets5%
Growth
10%Revenue growth (YoY)3%
9.1%Avg. growth/yr (3Y)10.0%
17.3%Avg. growth/yr (5Y)10.0%
Balance & size
—Debt / equity0.07×
$879MMarket cap$93B
expensiveGrowth qualityhealthy
Midea Group Co leads: 5 to 7 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Cello Worldof which business quality 45 · market factors 31Midea Group Coof which business quality 54 · market factors 73
ProfitabilityMargins and returns on capital today
57
52
Quality GrowthAre margins and returns improving?
25
62
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
20
51
Low VolatilityCalm price path (market factor)
79
93
MomentumPrice trend over the last 3–12 months (market factor)
16
57
52W MomentumDistance to the 52-week high (market factor)
2
79
Net IssuanceBuybacks instead of dilution
47
29
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Cello World
DCF Models₹205
Earnings-Based₹175
Dividend Discount₹30.70
Multiples₹258
Asset-Based₹81.93
Growth DCF₹94.85
Economic Profit₹158
Growth Earnings₹289
25 of 26 models see the stock below the current price.
Midea Group Co
DCF Models¥157
Earnings-Based¥82.49
Multiples¥106
Asset-Based¥21.46
Growth DCF¥144
Economic Profit¥77.14
Growth Earnings¥129
6 of 24 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Cello World
Bear ₹115Fair Value ₹183Bull ₹324
₹375 = current price (white tick)
Midea Group Co
Bear ¥80.41Fair Value ¥107Bull ¥168
¥84.34 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Cello World · Consumer Discretionary
Quality score44 · bottom 25%
Fair value upside-51% · bottom 25%
Midea Group Co · Consumer Discretionary
Quality score53 · below median
Fair value upside+27% · above median
Bottom line
As of Aug 13, 2026, Fair Value Calculator sees Midea Group Co as the more attractively valued of the two: Cello World trades at ₹375 versus a fair value of ₹183 (-51%), while Midea Group Co trades at ¥84.34 versus ¥107 (+27%).
Midea Group Co has the higher quality score (53/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
