Cello World Limited (CELLO) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Cello World Limited stock ₹152, price ₹365, that is 58.3% below the price, quality 44 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
How to read this chart
36‑month range ₹320.30 – ₹981.90 · fair‑value band ₹99.95 – ₹271.53 · the ₹365.20 price screens above the ₹152.43 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.
Follow Cello World in your weekly email
Every Wednesday you see whether Cello World is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cello World Limited manufactures and sells consumer houseware and glassware products in India and internationally.
Show moreShow less
The company offers vacuum-insulated steel products, including flasks, bottles, sports bottles, kids' bottles, mugs, tiffins, soup and food jars, serving pots, and beverage dispensers, as well as hot pots, lunch packs, water jugs, single-walled steel bottles, and containers.
It also provides opalware; and glassware, such as tumblers, hot drinks, storage containers, and mixing bowls.
In addition, the company offers copper, including bottles, kalash matkas, glasses, coasters, and jars; insulated ware, such as water bottles, water jugs, hot pots, lunch carriers, tuff jugs, flasks, and chillers; and plastic houseware comprising storage containers, fridge bottles, dinner sets, plates, bowls, dry fruit sets, trays, bathroom sets, stools, and laundry baskets.
Further, the company provides melamine; and kitchen appliances, such as mixer grinders, blenders, juicers, choppers, food processors, induction cookers, electric kettles, sandwich makers, toasters, OTG, and irons; and non-stick cookware, stainless steel, cast iron, and pressure cookers.
Additionally, it offers moulded furniture including basic chairs, premium chairs, cafeteria chairs, center tables, dining tables, kids' tables, storage solutions; air coolers, such as desert, window, and personal air coolers; cleaning aids, including floors, sinks, ceilings, brushes, cleaning gloves, hand sanitizers, masks, and dustbins; waste management; pallets; extrusion sheets; tools and dies; and unomax writing, such as liquid ballpoint, gel, roller, fountain, metal ballpoint, metal roller, mechanical pencils, highlighters, markers, and gift sets.
The company also sells its products online. Cello World Limited was founded in 1958 and is based in Goregaon, India.
Stock analysis
Cello World Limited (CELLO) currently trades at ₹365.20, while our model-based Fair Value estimate is ₹152.43, 58% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹286.44 per share, and 2 of the 26 models we run sit above the ₹365.20 price.
Bear case: the Dividend Discount group reads lowest at ₹19.73, and 24 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ₹99.95 (bear) to ₹271.53 (bull), the price of ₹365.20 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Cello World Limited reported revenue of ₹23.2B in FY2026 versus ₹13.5B in FY2022, a compound +14.5%/yr. Reported net income was ₹3.3B in FY2026, compounding +12.9%/yr from FY2022.
Key figures
Market cap ₹82.5B (≈ $878M) Small · P/E ratio 26.1 · P/S ratio 3.55 · EPS (TTM) ₹14.00 · Dividend yield 0.4% · Net margin 14.0% · Return on equity 13.0% · Return on assets (EBIT) 27.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 61 out of 100 (low confidence).
What moves the price
The share trades about 42% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at −58%, CELLO screens richer than that median.
Fair Value models
Bear₹99.95Fair Value ₹152.43Bull₹271.53
Price ₹365.20 · Downside -58.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹7.67 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.3%
Start year 2021 (pandemic)
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.9%
Dividend (yield on the price)0.4%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 17%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+59.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+9.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +53.2% a year for the price and +5.4% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 308 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cello World Limited Fair Value". https://www.fairvalue-calculator.com/stock/CELLO
Frequently asked questions
Is Cello World Limited (CELLO) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of ₹152.43 versus a price of ₹365.20, about 58% lower (overvalued).
What is the fair value of CELLO?
Our model-based fair value for Cello World Limited is ₹152.43 (as of Nov 10, 2026), built from audited fundamentals. The current price: ₹365.20.
What is the quality score of CELLO?
Cello World Limited has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cello World Limited (CELLO)?
Our model-based price target is the fair value of ₹152.43 (as of Nov 10, 2026) from 26 valuation models. Cautious scenario ₹99.95, optimistic scenario ₹271.53. It is a calculation from audited fundamentals, not an analyst target.
What is the Cello World Limited stock forecast for 2026?
Our models put fair value at ₹152.43, about 58% lower versus a price of ₹365.20 (overvalued). Cautious scenario ₹99.95, optimistic scenario ₹271.53. The calculation is refreshed regularly with new filings.
What is the revenue of Cello World Limited (CELLO)?
Cello World Limited reported trailing-twelve-month revenue of about ₹23.2B (latest available figure, as of Nov 10, 2026).
Does Cello World Limited pay a dividend?
Cello World Limited currently shows a dividend yield of 0.41% relative to its recent price (as of Nov 10, 2026).
How much is the dividend of Cello World Limited (CELLO) and when is the ex-dividend date?
Cello World Limited pays a dividend of ₹1.50 per share a year, a dividend yield of 0.4%. The last ex-dividend date was Jul 31, 2026. The payout ratio is 10.7% of earnings. Free cash flow covers the dividend 1.43 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Cello World Limited (CELLO)?
For today's price to be fair in a discounted-cash-flow model, Cello World Limited would have to grow free cash flow by +59.6 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +17.3 % per year. As of Nov 10, 2026.
What discount rate (WACC) does the fair value of CELLO use?
Our models discount Cello World Limited at 12.4 %: a base by market capitalisation (small), damped by beta 0.27, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Cello World Limited that is +59.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Cello World Limited (CELLO) delivered so far?
Over the past 5 years revenue at Cello World Limited grew +17.3 % a year. The price currently implies free-cash-flow growth of +59.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Cello World Limited (CELLO) growing?
The median revenue growth in the sector is +4.4 % a year. That is the yardstick for the growth priced into Cello World Limited (+59.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Cello World Limited (CELLO)?
The free-cash-flow yield on the price is 0.59 %: that much free cash flow Cello World Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Cello World Limited (CELLO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cello World Limited it is ₹152.43 per share (as of Nov 10, 2026), against a price of ₹365.20. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Cello World Limited stock overvalued or undervalued in 2026?
As of Nov 10, 2026, CELLO trades above its calculated fair value: price ₹365.20, fair value ₹152.43, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CELLO?
No. The price is what the market pays today (₹365.20); the fair value is what the company's own numbers justify (₹152.43). For Cello World Limited the two are ₹212.77 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cello World Limited worth?
The market values Cello World Limited at about ₹82.5B (market capitalisation, as of Nov 10, 2026). Per share that is ₹365.20; our models calculate a fair value of ₹152.43 per share.
What do the bullish and bearish scenarios say about CELLO?
Our models span a range for Cello World Limited: cautious scenario ₹99.95, base ₹152.43, optimistic ₹271.53 per share (as of Nov 10, 2026, price ₹365.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CELLO?
Cello World Limited trades at a price-to-earnings ratio of 26.1 (as of Nov 10, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹152.43 is built from several models across several years. Other multiples: P/B 3.1, P/S 3.6, EV/EBITDA 17.6.
How solid is the balance sheet of Cello World Limited (CELLO)?
Balance-sheet figures for Cello World Limited (as of Nov 10, 2026): return on equity 13.0%. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is CELLO from its 52-week high?
Cello World Limited trades at ₹365.20, about 42% below its 52-week high of ₹629.11 and 14% above the low of ₹320.30 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ₹152.43 is for.
Which stocks are comparable to Cello World Limited?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cello World Limited stock attractive at the current price?
The data as of Nov 10, 2026: price ₹365.20, calculated fair value ₹152.43 (−58%), Quality Score 44/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CELLO calculated?
We run Cello World Limited through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹152.43 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Cello World Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cello World Limited (CELLO)?
The closing price on Nov 9, 2026 was ₹365.20. Our model-based fair value is ₹152.43, about 58% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cello World Limited right now?
The price sits above even our optimistic bull case (₹271.53). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (₹99.95 to ₹271.53). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Key figures of Cello World Limited
How large is the market capitalisation of Cello World Limited (CELLO)?
The market capitalisation of Cello World Limited is ₹82.5B (≈ $878M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cello World Limited (CELLO)?
The price-to-sales ratio of Cello World Limited is 3.55 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cello World Limited (CELLO)?
Earnings per share at Cello World Limited are ₹14.00 (price ÷ EPS = P/E 26.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Cello World Limited (CELLO)?
The dividend yield of Cello World Limited is 0.4% (payout 10.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Cello World Limited (CELLO)?
The net margin of Cello World Limited is 14.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cello World Limited (CELLO)?
The return on equity (ROE) of Cello World Limited is 13.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cello World Limited (CELLO)?
On an EBIT basis the return on assets of Cello World Limited is 27.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cello World Limited (CELLO)?
The operating margin of Cello World Limited is 17.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cello World Limited (CELLO)?
Revenue at Cello World Limited is growing −0.3% versus a year earlier (3y avg +9.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cello World Limited (CELLO)?
Earnings per share at Cello World Limited are growing −1.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Cello World Limited (CELLO) hold?
Cello World Limited holds more cash than debt, ₹897M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Cello World Limited in the live analysis
One click puts Cello World Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 10, 2026