Both stocks run through our valuation models. Here is how City (CITY) and DLF (DLF) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees City as the less overvalued of the two: City trades at IDR 177 versus a fair value of IDR 57 (-68%), while DLF trades at ₹660 versus ₹159 (-76%).
City
CITY.JK · IDR · Real Estate
-68%
upside to fair value
overvalued
PriceIDR 177
Fair ValueIDR 57
Quality55/100
DLF
DLF.NSE · INR · Real Estate
-76%
upside to fair value
overvalued
Price₹660
Fair Value₹159
Quality67/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
CityDLF
Valuation
43.7×P/E (TTM)36.8×
6.20×P/S (TTM)19.87×
1.04×P/B3.58×
35.0×EV/EBITDA—
—PEG0.14×
—Dividend yield1.2%
—Dividend per share₹8.00
Profitability
14%Net margin54%
16%Operating margin21%
2%Return on equity10%
1%Return on assets1%
Growth
9%Revenue growth (YoY)-42%
58.7%Avg. growth/yr (3Y)12.9%
-0.4%Avg. growth/yr (5Y)8.6%
Balance & size
0.10×Debt / equity—
$92MMarket cap$17B
weakGrowth qualityhealthy
Even match: 5 to 5 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Cityof which business quality 51 · market factors 53DLFof which business quality 66 · market factors 50
ProfitabilityMargins and returns on capital today
23
39
Quality GrowthAre margins and returns improving?
69
44
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
76
70
Low VolatilityCalm price path (market factor)
50
84
MomentumPrice trend over the last 3–12 months (market factor)
51
39
52W MomentumDistance to the 52-week high (market factor)
62
32
Net IssuanceBuybacks instead of dilution
82
82
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
City
MultiplesIDR 57
Asset-BasedIDR 110
Economic ProfitIDR 112
7 of 7 models see the stock below the current price.
DLF
DCF Models₹327
Dividend Discount₹111
Multiples₹147
Asset-Based₹123
Growth DCF₹639
Economic Profit₹181
15 of 15 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
City
Bear IDR 42Fair Value IDR 57Bull IDR 71
IDR 177 = current price (white tick)
DLF
Bear ₹117Fair Value ₹159Bull ₹327
₹660 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
City · Real Estate
Quality score55 · above median
Fair value upside-68% · bottom 25%
DLF · Real Estate
Quality score67 · Top 25%
Fair value upside-76% · bottom 25%
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees City as the less overvalued of the two: City trades at IDR 177 versus a fair value of IDR 57 (-68%), while DLF trades at ₹660 versus ₹159 (-76%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
