STOCK COMPARISON
CoreCivic vs ASSA ABLOY AB (publ): Fair Value & Quality
Both stocks run through our valuation models. Here is how CoreCivic (CXW) and ASSA ABLOY AB (publ) (ASSA-B) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees ASSA ABLOY AB (publ) as the less overvalued of the two: CoreCivic trades at $32.27 versus a fair value of $19.34 (-40%), while ASSA ABLOY AB (publ) trades at SEK 367 versus SEK 270 (-26%).
CoreCivic
CXW · USD · Industrials
-40%
upside to fair value
overvalued
Price$32.27
Fair Value$19.34
Quality59/100
ASSA ABLOY AB (publ)
ASSA-B.ST · SEK · Consumer Discretionary
-26%
upside to fair value
overvalued
PriceSEK 367
Fair ValueSEK 270
Quality64/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
CoreCivicASSA ABLOY AB (publ)
Valuation
24.9×P/E (TTM)24.5×
1.30×P/S (TTM)2.56×
2.16×P/B3.81×
11.0×EV/EBITDA14.9×
1.06×PEG1.57×
—Dividend yield1.9%
—Dividend per shareSEK 6.40
Profitability
6%Net margin11%
11%Operating margin17%
9%Return on equity16%
5%Return on assets7%
Growth
26%Revenue growth (YoY)3%
6.2%Avg. growth/yr (3Y)8.1%
3.0%Avg. growth/yr (5Y)11.7%
Balance & size
0.86×Debt / equity0.46×
$3BMarket cap$41B
mixedGrowth qualityhealthy
ASSA ABLOY AB (publ) leads: 5 to 8 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
CoreCivicof which business quality 55 · market factors 90
ASSA ABLOY AB (publ)of which business quality 62 · market factors 59
ProfitabilityMargins and returns on capital today
36
52
Quality GrowthAre margins and returns improving?
57
51
CashflowEarnings quality: real cash, not paper profit
36
66
Fin. StrengthBalance sheet, leverage, solvency risk
43
58
InvestmentDisciplined investing over empire-building
92
73
Low VolatilityCalm price path (market factor)
72
79
MomentumPrice trend over the last 3–12 months (market factor)
98
46
52W MomentumDistance to the 52-week high (market factor)
99
59
Net IssuanceBuybacks instead of dilution
100
82
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
CoreCivic
DCF Models$16.79
Earnings-Based$15.88
Dividend Discount$0.01
Multiples$26.97
Asset-Based$9.52
Growth DCF$24.96
Economic Profit$19.59
Growth Earnings$18.76
21 of 24 models see the stock below the current price.
ASSA ABLOY AB (publ)
DCF ModelsSEK 327
Earnings-BasedSEK 146
MultiplesSEK 265
Asset-BasedSEK 64.63
Growth DCFSEK 276
Economic ProfitSEK 169
Growth EarningsSEK 240
23 of 24 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
CoreCivic
Bear $12.06Fair Value $19.34Bull $30.93
$32.27 = current price (white tick)
ASSA ABLOY AB (publ)
Bear SEK 180Fair Value SEK 270Bull SEK 354
SEK 367 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
CoreCivic · Industrials
Quality score59 · above median
Fair value upside-40% · below median
ASSA ABLOY AB (publ) · Consumer Discretionary
Quality score64 · Top 25%
Fair value upside-26% · below median
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees ASSA ABLOY AB (publ) as the less overvalued of the two: CoreCivic trades at $32.27 versus a fair value of $19.34 (-40%), while ASSA ABLOY AB (publ) trades at SEK 367 versus SEK 270 (-26%).
ASSA ABLOY AB (publ) has the higher quality score (64/100).
See the full analysis →
More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
Free · Top-25 report
See the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
