EN DE
STOCK COMPARISON

Daiwa House REIT Investment vs Goodman: Fair Value & Quality

Both stocks run through our valuation models. Here is how Daiwa House REIT Investment (DAWUF) and Goodman (GMG) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees Daiwa House REIT Investment as the less overvalued of the two: Daiwa House REIT Investment trades at $836 versus a fair value of $581 (-30%), while Goodman trades at A$26.77 versus A$7.92 (-70%).
Daiwa House REIT Investment
DAWUF · USD · Real Estate
-30%
upside to fair value
overvalued
Price$836
Fair Value$581
Quality69/100
Goodman
GMG.AU · AUD · Real Estate
-70%
upside to fair value
overvalued
PriceA$26.77
Fair ValueA$7.92
Quality61/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Daiwa House REIT InvestmentGoodman
Valuation
21.4×P/E (TTM)31.7×
10.19×P/S (TTM)13.91×
1.21×P/B1.85×
23.6×EV/EBITDA24.5×
n/aPEG2.72×
−30.5%Fair value upside−70.4%
4.7%Dividend yield1.1%
$6,746Dividend per shareA$0.30
Profitability
43%Operating margin56%
1.08×EBIT margin trend (5Y)0.79×
6%Return on equity8%
2%Return on assets4%
Growth
0%Revenue growth (YoY)-16%
3.8%Avg. growth/yr (3Y)2.4%
n/aAvg. growth/yr (5Y)8.1%
+8.2%Value creation/yr+3.2%
Balance & size
10.0×Interest coverage (EBIT/interest)2.0×
0.70×Debt / equity0.20×
$4BMarket cap$43B
healthyGrowth qualityhealthy

Daiwa House REIT Investment leads: 10 to 3 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Daiwa House REIT Investmentof which business quality 67 · market factors 62 Goodmanof which business quality 61 · market factors 36
ProfitabilityMargins and returns on capital today
35
38
Quality GrowthAre margins and returns improving?
58
62
CashflowEarnings quality: real cash, not paper profit
95
76
Fin. StrengthBalance sheet, leverage, solvency risk
55
74
InvestmentDisciplined investing over empire-building
82
57
Low VolatilityCalm price path (market factor)
100
64
MomentumPrice trend over the last 3–12 months (market factor)
43
30
52W MomentumDistance to the 52-week high (market factor)
51
15
Net IssuanceShare count: buybacks or dilution?
86
55

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyDaiwa House REIT InvestmentPrice $836GoodmanPrice A$26.77
DCF Models+10716%above the price$90,419-70%below the priceA$7.96
Dividend Discountn/a-82%below the priceA$4.92
Multiples+11328%above the price$95,529-76%below the priceA$6.55
Asset-Based+8814%above the price$74,521-71%below the priceA$7.64
Growth DCF+10517%above the price$88,754-63%below the priceA$9.78
Economic Profit+10276%above the price$86,741-63%below the priceA$9.80
Minimum+8814%above the price$74,521-82%below the priceA$4.92
Maximum+11328%above the price$95,529-63%below the priceA$9.80
Median+10517%above the price$88,754-71%below the priceA$7.80
Geometric mean+10295%above the price$86,899-72%below the priceA$7.57

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Daiwa House REIT Investment: 0 of 13 models see the stock below the current price.

Goodman: 16 of 16 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Daiwa House REIT Investment
Price $836
Fair Value $581
Bear $359Bull $749
Goodman
Price A$26.77
Fair Value A$7.92
Bear A$4.88Bull A$10.95

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Daiwa House REIT Investment · Real Estate

Quality score69 · Top 25%
Fair value upside-30% · below median

Goodman · Real Estate

Quality score61 · Top 25%
Fair value upside-70% · bottom 25%

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees Daiwa House REIT Investment as the less overvalued of the two: Daiwa House REIT Investment trades at $836 versus a fair value of $581 (-30%), while Goodman trades at A$26.77 versus A$7.92 (-70%).

Daiwa House REIT Investment has the higher quality score (69/100).

Open Daiwa House REIT Investment live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.