EN DE
STOCK COMPARISON

Daiwa House REIT Investment vs Goodman: Fair Value & Quality

Both stocks run through our valuation models. Here is how Daiwa House REIT Investment (DAWUF) and Goodman (GMG) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Daiwa House REIT Investment as the less overvalued of the two: Daiwa House REIT Investment trades at $836 versus a fair value of $583 (-30%), while Goodman trades at A$29.95 versus A$7.37 (-75%).
Daiwa House REIT Investment
DAWUF · USD · Real Estate
-30%
upside to fair value
overvalued
Price$836
Fair Value$583
Quality69/100
Goodman
GMG.AU · AUD · Real Estate
-75%
upside to fair value
overvalued
PriceA$29.95
Fair ValueA$7.37
Quality61/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Daiwa House REIT InvestmentGoodman
Valuation
21.4×P/E (TTM)35.5×
—P/S (TTM)13.96×
—P/B1.86×
—EV/EBITDA24.5×
—PEG2.72×
4.7%Dividend yield1.0%
$6,746Dividend per shareA$0.30
Profitability
46%Net margin55%
43%Operating margin56%
6%Return on equity8%
2%Return on assets4%
Growth
0%Revenue growth (YoY)-16%
3.8%Avg. growth/yr (3Y)2.4%
—Avg. growth/yr (5Y)8.1%
Balance & size
0.70×Debt / equity0.20×
$4BMarket cap$43B
healthyGrowth qualityhealthy

Goodman leads: 4 to 5 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Daiwa House REIT Investmentof which business quality 67 · market factors 53 Goodmanof which business quality 61 · market factors 43
ProfitabilityMargins and returns on capital today
35
38
Quality GrowthAre margins and returns improving?
58
62
CashflowEarnings quality: real cash, not paper profit
95
76
Fin. StrengthBalance sheet, leverage, solvency risk
55
74
InvestmentDisciplined investing over empire-building
82
57
Low VolatilityCalm price path (market factor)
97
65
MomentumPrice trend over the last 3–12 months (market factor)
39
36
52W MomentumDistance to the 52-week high (market factor)
28
32
Net IssuanceBuybacks instead of dilution
86
55

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Daiwa House REIT Investment

DCF Models$82,189
Multiples$95,529
Asset-Based$74,521
Growth DCF$80,609
Economic Profit$86,741

0 of 13 models see the stock below the current price.

Goodman

DCF ModelsA$7.40
Dividend DiscountA$4.92
MultiplesA$6.55
Asset-BasedA$7.64
Growth DCFA$8.19
Economic ProfitA$9.80

16 of 16 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Daiwa House REIT Investment
Bear $437Fair Value $583Bull $748
$836 = current price (white tick)
Goodman
Bear A$4.54Fair Value A$7.37Bull A$10.49
A$29.95 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Daiwa House REIT Investment · Real Estate

Quality score69 · Top 25%
Fair value upside-30% · below median

Goodman · Real Estate

Quality score61 · Top 25%
Fair value upside-75% · bottom 25%

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Daiwa House REIT Investment as the less overvalued of the two: Daiwa House REIT Investment trades at $836 versus a fair value of $583 (-30%), while Goodman trades at A$29.95 versus A$7.37 (-75%).

Daiwa House REIT Investment has the higher quality score (69/100).

See the full analysis →
Daiwa House REIT Investment · Goodman

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Daiwa House REIT Investment

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs Toyota Motor Corporation

Related to Goodman

Amazon.com vs PDD HoldingsAmazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&t
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.