Fairvalue-Calculator Fairvalue-Calculator
EN DE

Daiwa House REIT Investment Corporation (DAWUF) Fair Value & Analysis

Real Estate · US · Market cap $3.8B

Price$835.96
Fair Value$592.28
Upside-29.1%
Quality97/100
Evidence: High Range $444.21 – $760.15

Fair value as of: Jun 25, 2026

Analysis

Daiwa House REIT Investment Corporation (DAWUF) currently trades at $835.96, while our model-based Fair Value estimate is $592.28 — implying the stock looks roughly 29.1% overvalued today. We read business quality at 97/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Daiwa House REIT Investment Corporation is a real estate investment trust (J-REIT) whose sponsor is Daiwa House Industry Co., Ltd. The asset manager is Daiwa House Asset Management Co., Ltd. (hereinafter referred to as the Asset Manager), a wholly owned subsidiary of Daiwa House. DHR was listed on the Real Estate Investment Trust (REIT) Market of the Tokyo Stock Exchange, Inc. (hereinafter referred to as the Tokyo Stock Exchange) on March 22, 2006, and then later merged with New City Residence Investment Corporation (hereinafter referred to as NCR) on April 1, 2010 (hereinafter referred to as the merger with NCR). Subsequently on December 1, 2011, the corporate name was changed to Daiwa House Residential Investment Corporation (the corporation prior to change of corporate name to Daiwa House REIT Investment Corporation is hereinafter referred to as the former DHI) and accordingly changed its investment targets to residential properties. The former Daiwa House REIT Investment Corpora…

Open the full interactive analysis →

Similar stocks

Graphene Manufacturing Group (GMG) -69% Goodman Group (GMGSF) -76% VICI Properties Inc (VICI) +56% W. P. Carey Inc (WPC) -23% Stockland (STKAF) -14% Charter Hall Group (CTOUF) -19%

Frequently asked questions

Is Daiwa House REIT Investment Corporation (DAWUF) undervalued?
As of Jun 25, 2026, our model estimates a fair value of $592.28 versus a price of $835.96 — about −29% (overvalued). Model-based estimate, not financial advice.
What is the fair value of DAWUF?
Our 21-model fair value for Daiwa House REIT Investment Corporation is $592.28 (as of Jun 25, 2026), built from audited fundamentals. The current price is $835.96.
What is the quality score of DAWUF?
Daiwa House REIT Investment Corporation has a Quality Score of 97/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.