EN DE
STOCK COMPARISON

Walt Disney vs NetEase: Fair Value & Quality

Both stocks run through our valuation models. Here is how Walt Disney (DIS) and NetEase (NTES) compare, as of Oct 29, 2026.

As of Oct 29, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: Walt Disney trades at $109 versus a fair value of $101 (−7.3%), while NetEase trades at $112 versus $256 (+127.5%).
Walt Disney
DIS · USD · Communication Services
−7.3%
upside to fair value
fairly valued
Price$109
Fair Value$101
Quality66/100
Fair ValueQualityUptrend
NetEase
NTES · USD · Communication Services
+127.5%
upside to fair value
undervalued
Price$112
Fair Value$256
Quality80/100
Fair ValueQualityUptrend
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Walt DisneyNetEase
Valuation
22.5×P/E (TTM)15.6×
22.0×P/E ex one-offs (FY2025)15.6×
n/aForward P/E (FY2027)10.4×
18.5×Median P/E at FY-end (ex one-offs where documented)17.6×
1.92×P/S (TTM)4.57×
1.73×P/B3.32×
10.5×EV/EBITDA11.1×
3.37×PEG1.16×
−7.3%Fair value upside+127.5%
1.4%Dividend yield2.7%
$1.50Dividend per share$3.04
Profitability
19.3%Operating margin40.2%
2.52×EBIT margin trend (5Y)1.61×
8.0%Return on equity20.4%
6.3%Return on assets15.2%
Growth
6.8%Revenue growth (YoY)7.9%
4.5%Avg. growth/yr (3Y)5.3%
7.6%Avg. growth/yr (5Y)8.9%
+26.2%Value creation/yr+18.6%
Balance & size
7.6×Interest coverage (EBIT/interest)16.7×
0.32×Debt / equity0.00×
$190BMarket cap$80B
healthyGrowth qualityhealthy
The P/E excluding one-off items is scored. For NetEase no documented adjusted P/E is available, so its reported P/E is shown there. The trailing P/E is shown for reference.
Walt Disney, median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), earnings ex one-offs: 18.5. NetEase, median P/E at fiscal year-end, 6 fiscal years (2020 to 2025), reported earnings: 17.6.
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.

NetEase leads: 5 to 10 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Walt Disney NetEase
ProfitabilityHow much profit the company makes from its sales and capital
43
71
Quality GrowthAre margins and returns getting better?
67
53
CashflowDo the profits arrive as real cash?
55
91
Financial strengthDebt, balance sheet and risk of trouble
62
95
InvestmentDoes it invest with discipline instead of growing at any price?
80
63
Low VolatilityHow calm the share price moves, does not count
51
70
MomentumPrice trend of the last 3 to 12 months, does not count
48
29
Near the 52-week highDistance to the 52-week high, does not count
53
11
New sharesBuys back shares or issues new ones?
100
84

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyWalt DisneyPrice $109NetEasePrice $112
DCF Models−10.7%close to the price$97.41+179.0%above the price$314
Earnings-Based−52.2%below the price$52.12+73.1%above the price$195
Dividend Discount−86.1%below the price$15.20−48.1%below the price$58.38
Multiples−1.0%close to the price$108+8.7%close to the price$122
Asset-Based−90.3%below the price$10.59−75.0%below the price$28.06
Growth DCF−19.0%below the price$88.32+154.1%above the price$286
Economic Profit−46.7%below the price$58.07−4.2%close to the price$108
Growth Earnings+29.7%above the price$141+127.5%above the price$256
Matching families8 of 8
Minimum−90.3%below the price$10.59−75.0%below the price$28.06
Maximum+29.7%above the price$141+179.0%above the price$314
Median−32.9%below the price$73.19+40.9%above the price$158
Geometric mean−51.2%below the price$53.18+18.0%above the price$133
Ahead family by family0 of 88 of 8

Minimum, maximum, median and geometric mean only use the families both stocks have (matching families: 8 of 8), so a family without a value on one side does not distort the comparison. Ahead in a family is the stock whose fair value there sits higher relative to its price. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Family by family: NetEase is ahead in 8 of 8 shared families, Walt Disney in none.

Walt Disney: 18 of 26 models see the stock below the current price.

NetEase: 7 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Walt Disney
Price $109
Fair Value $101
Bear $58.68Bull $144
NetEase
Price $112
Fair Value $256
Bear $155Bull $333

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Walt Disney · Communication Services

Quality score66 · Top 25%
Fair value upside−7.3% · below median

NetEase · Communication Services

Quality score80 · Top 25%
Fair value upside+127.5% · Top 25%

Bottom line

As of Oct 29, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: Walt Disney trades at $109 versus a fair value of $101 (−7.3%), while NetEase trades at $112 versus $256 (+127.5%).

NetEase has the higher quality score (80/100).

Open NetEase live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.