STOCK COMPARISON
Ependion AB vs Cisco Systems: Fair Value & Quality
Both stocks run through our valuation models. Here is how Ependion AB (EPEN) and Cisco Systems (CSCO) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees Ependion AB as the less overvalued of the two: Ependion AB trades at SEK 157 versus a fair value of SEK 75.95 (-52%), while Cisco Systems trades at $121 versus $56.19 (-54%).
Ependion AB
EPEN.ST · SEK · Consumer Discretionary
-52%
upside to fair value
overvalued
PriceSEK 157
Fair ValueSEK 75.95
Quality46/100
Cisco Systems
CSCO · USD · Information Technology
-54%
upside to fair value
overvalued
Price$121
Fair Value$56.19
Quality74/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Ependion ABCisco Systems
Valuation
29.6×P/E (TTM)40.4×
2.08×P/S (TTM)7.87×
3.08×P/B10.21×
15.9×EV/EBITDA29.0×
1.20×PEG1.68×
0.9%Dividend yield1.4%
SEK 1.50Dividend per share$1.65
Profitability
7%Net margin20%
11%Operating margin25%
10%Return on equity25%
5%Return on assets7%
Growth
22%Revenue growth (YoY)12%
1.6%Avg. growth/yr (3Y)3.2%
9.2%Avg. growth/yr (5Y)2.8%
Balance & size
0.26×Debt / equity0.49×
$529MMarket cap$478B
mixedGrowth qualityhealthy
Ependion AB leads: 8 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Ependion ABof which business quality 48 · market factors 68
Cisco Systemsof which business quality 70 · market factors 84
ProfitabilityMargins and returns on capital today
46
58
Quality GrowthAre margins and returns improving?
44
46
CashflowEarnings quality: real cash, not paper profit
59
85
Fin. StrengthBalance sheet, leverage, solvency risk
62
64
InvestmentDisciplined investing over empire-building
42
75
Low VolatilityCalm price path (market factor)
40
61
MomentumPrice trend over the last 3–12 months (market factor)
78
95
52W MomentumDistance to the 52-week high (market factor)
82
94
Net IssuanceBuybacks instead of dilution
24
97
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Ependion AB
DCF ModelsSEK 97.49
Earnings-BasedSEK 46.00
MultiplesSEK 89.28
Asset-BasedSEK 34.00
Growth DCFSEK 91.27
Economic ProfitSEK 52.85
Growth EarningsSEK 92.49
24 of 24 models see the stock below the current price.
Cisco Systems
DCF Models$56.75
Earnings-Based$25.45
Dividend Discount$31.20
Multiples$40.16
Asset-Based$7.96
Growth DCF$56.88
Economic Profit$28.50
Growth Earnings$40.89
26 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Ependion AB
Bear SEK 46.81Fair Value SEK 75.95Bull SEK 107
SEK 157 = current price (white tick)
Cisco Systems
Bear $40.50Fair Value $56.19Bull $71.87
$121 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Ependion AB · Consumer Discretionary
Quality score46 · below median
Fair value upside-52% · bottom 25%
Cisco Systems · Information Technology
Quality score74 · Top 25%
Fair value upside-54% · below median
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees Ependion AB as the less overvalued of the two: Ependion AB trades at SEK 157 versus a fair value of SEK 75.95 (-52%), while Cisco Systems trades at $121 versus $56.19 (-54%).
Cisco Systems has the higher quality score (74/100).
See the full analysis →
More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
Free · Top-25 report
See the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
