EN DE
STOCK COMPARISON

Goodman vs Vitruvio Real Estate Socimi: Fair Value & Quality

Both stocks run through our valuation models. Here is how Goodman (GMG) and Vitruvio Real Estate Socimi (YVIT) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Goodman as the less overvalued of the two: Goodman trades at A$26.20 versus a fair value of A$7.92 (-70%), while Vitruvio Real Estate Socimi trades at €18.00 versus €4.69 (-74%).
Goodman
GMG.AU · AUD · Real Estate
-70%
upside to fair value
overvalued
PriceA$26.20
Fair ValueA$7.92
Quality61/100
Vitruvio Real Estate Socimi
YVIT.MC · EUR · Real Estate
-74%
upside to fair value
overvalued
Price€18.00
Fair Value€4.69
Quality37/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

GoodmanVitruvio Real Estate Socimi
Valuation
31.7×P/E (TTM)25.0×
n/aP/E ex one-offs (FY2025)66.7×
13.91×P/S (TTM)24.30×
1.85×P/B1.70×
24.5×EV/EBITDA58.6×
2.72×PEG1.53×
−69.8%Fair value upside−73.9%
1.1%Dividend yield1.7%
A$0.30Dividend per sharen/a
Profitability
56%Operating margin35%
0.79×EBIT margin trend (5Y)n/a
8%Return on equity7%
4%Return on assets1%
Growth
-16%Revenue growth (YoY)71%
2.4%Avg. growth/yr (3Y)20.5%
8.1%Avg. growth/yr (5Y)13.6%
+3.2%Value creation/yr−1.3%
Balance & size
2.0×Interest coverage (EBIT/interest)1.9×
0.20×Debt / equity0.41×
$43BMarket cap$349M
healthyGrowth qualityexpensive
The P/E excluding one-off items is only shown where the special items are documented in the accounts (our own raw data or SEC filings). If one side lacks it, the reported P/E stays scored.

Goodman leads: 9 to 6 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Goodmanof which business quality 61 · market factors 35 Vitruvio Real Estate Socimiof which business quality 36 · market factors 68
ProfitabilityMargins and returns on capital today
38
34
Quality GrowthAre margins and returns improving?
62
61
CashflowEarnings quality: real cash, not paper profit
76
33
Fin. StrengthBalance sheet, leverage, solvency risk
74
49
InvestmentDisciplined investing over empire-building
57
33
Low VolatilityCalm price path (market factor)
64
100
MomentumPrice trend over the last 3–12 months (market factor)
30
46
52W MomentumDistance to the 52-week high (market factor)
11
69
Net IssuanceShare count: buybacks or dilution?
55
0

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyGoodmanPrice A$26.20Vitruvio Real Estate SocimiPrice €18.00
DCF Models-70%below the priceA$7.96n/a
Dividend Discount-81%below the priceA$4.92-77%below the price€4.11
Multiples-75%below the priceA$6.55-78%below the price€3.99
Asset-Based-71%below the priceA$7.64-55%below the price€8.11
Growth DCF-63%below the priceA$9.78n/a
Economic Profit-63%below the priceA$9.80-51%below the price€8.81
Minimum-81%below the priceA$4.92-78%below the price€3.99
Maximum-63%below the priceA$9.80-51%below the price€8.81
Median-70%below the priceA$7.80-66%below the price€6.11
Geometric mean-71%below the priceA$7.57-68%below the price€5.85

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Goodman: 16 of 16 models see the stock below the current price.

Vitruvio Real Estate Socimi: 8 of 8 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Goodman
Price A$26.20
Fair Value A$7.92
Bear A$4.88Bull A$10.95
Vitruvio Real Estate Socimi
Price €18.00
Fair Value €4.69
Bear €3.52Bull €4.69

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Goodman · Real Estate

Quality score61 · Top 25%
Fair value upside-70% · bottom 25%

Vitruvio Real Estate Socimi · Real Estate

Quality score37 · bottom 25%
Fair value upside-74% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Goodman as the less overvalued of the two: Goodman trades at A$26.20 versus a fair value of A$7.92 (-70%), while Vitruvio Real Estate Socimi trades at €18.00 versus €4.69 (-74%).

Goodman has the higher quality score (61/100).

Open Goodman live analysis →
Goodman · Vitruvio Real Estate Socimi

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Goodman

Microsoft vs NvidiaApple vs MicrosoftNvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor Manufacturing

Related to Vitruvio Real Estate Socimi

Alphabet Inc Class C vs Meta PlatformsCisco Systems vs NvidiaMicrosoft vs Taiwan Semiconductor ManufacturingApple vs Cisco Systems
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.