Harrisons Malayalam vs Muyuan Foodstuff Co: Fair Value & Quality
Both stocks run through our valuation models. Here is how Harrisons Malayalam (HARRMALAYA) and Muyuan Foodstuff Co (002714) compare, as of Aug 17, 2026.
As of Aug 17, 2026, Fair Value Calculator sees Muyuan Foodstuff Co as the more attractively valued of the two: Harrisons Malayalam trades at ₹199 versus a fair value of ₹120 (-39%), while Muyuan Foodstuff Co trades at ¥39.29 versus ¥47.42 (+21%).
Harrisons Malayalam
HARRMALAYA.NSE · INR · Consumer Staples
-39%
upside to fair value
overvalued
Price₹199
Fair Value₹120
Quality50/100
Muyuan Foodstuff Co
002714.SHE · CNY · Consumer Staples
+21%
upside to fair value
undervalued
Price¥39.29
Fair Value¥47.42
Quality63/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Harrisons MalayalamMuyuan Foodstuff Co
Valuation
12.6×P/E (TTM)22.8×
0.68×P/S (TTM)1.72×
2.05×P/B3.05×
17.1×EV/EBITDA8.7×
—PEG4.78×
—Dividend yield3.4%
—Dividend per share¥1.36
Profitability
5%Net margin7%
5%Operating margin-0%
18%Return on equity12%
2%Return on assets4%
Growth
8%Revenue growth (YoY)-17%
3.5%Avg. growth/yr (3Y)4.9%
5.1%Avg. growth/yr (5Y)20.7%
Balance & size
0.35×Debt / equity0.25×
$39MMarket cap$35B
expensiveGrowth qualityhealthy
Even match: 6 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Harrisons Malayalamof which business quality 46 · market factors 53Muyuan Foodstuff Coof which business quality 63 · market factors 42
ProfitabilityMargins and returns on capital today
55
54
Quality GrowthAre margins and returns improving?
36
45
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
86
87
Low VolatilityCalm price path (market factor)
77
80
MomentumPrice trend over the last 3–12 months (market factor)
45
27
52W MomentumDistance to the 52-week high (market factor)
39
23
Net IssuanceBuybacks instead of dilution
82
67
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Harrisons Malayalam
DCF Models₹99.19
Earnings-Based₹86.19
Multiples₹206
Asset-Based₹64.85
Growth DCF₹48.25
Economic Profit₹84.61
Growth Earnings₹283
18 of 24 models see the stock below the current price.
Muyuan Foodstuff Co
DCF Models¥113
Earnings-Based¥99.22
Dividend Discount¥28.27
Multiples¥52.30
Asset-Based¥9.53
Growth DCF¥103
Economic Profit¥47.01
Growth Earnings¥130
6 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Harrisons Malayalam
Bear ₹94.42Fair Value ₹120Bull ₹286
₹199 = current price (white tick)
Muyuan Foodstuff Co
Bear ¥35.57Fair Value ¥47.42Bull ¥93.58
¥39.29 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Harrisons Malayalam · Consumer Staples
Quality score50 · below median
Fair value upside-39% · below median
Muyuan Foodstuff Co · Consumer Staples
Quality score63 · above median
Fair value upside+21% · above median
Bottom line
As of Aug 17, 2026, Fair Value Calculator sees Muyuan Foodstuff Co as the more attractively valued of the two: Harrisons Malayalam trades at ₹199 versus a fair value of ₹120 (-39%), while Muyuan Foodstuff Co trades at ¥39.29 versus ¥47.42 (+21%).
Muyuan Foodstuff Co has the higher quality score (63/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
