Fair Value Calculator Fair Value Calculator
EN DE

HARRMALAYA (HARRMALAYA) Fair Value & Analysis

Consumer Defensive · Market cap ₹3.7B

H HARRMALAYA HARRMALAYA · NSE
Price₹198.87
Fair Value₹143.94
Upside-27.6%
Quality54/100
Watch HARRMALAYA for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹109.74 – ₹335.43

Fair value as of: Jul 3, 2026

From 24 valuation models · updated today

Share price +2.5% over the past month.

Price vs Fair Value (12 months)

₹230.90 ₹156.91 Fair Value ₹143.94 Jul 2025 Jul 2026

12‑month range ₹156.91 – ₹230.90 · fair‑value band ₹109.74 – ₹335.43 · the ₹198.87 price screens above the ₹143.94 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HARRMALAYA (HARRMALAYA) currently trades at ₹198.87, while our model-based Fair Value estimate is ₹143.94 — implying the stock looks roughly 27.6% overvalued today. We read business quality at 54/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, HARRMALAYA generated revenue of ₹5.4B at a net margin of 5.4%. Revenue grew 7.6% year over year. It earns a return on equity of 17.5%. Net debt stands at ₹1.1B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹5.4B
Revenue growth (YoY) +7.6%
Net margin 5.4%
Return on equity 17.5%
Free cash flow ₹60.8M FY2026
P/E ratio 12.6
More key figures
Operating margin 4.6%
EPS (TTM) ₹15.78
EPS growth (YoY) +76.5%
Net debt ₹1.1B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

HARRMALAYA reported revenue of ₹5.4B in FY2026 versus ₹4.5B in FY2022, a compound +4.7%/yr. Reported net income was ₹291M in FY2026, compounding +6.0%/yr from FY2022.

Revenue +4.7%/yr
FY22 ₹4.5B
FY23 ₹4.9B
FY24 ₹4.6B
FY25 ₹5.1B
FY26 ₹5.4B
Net income +6.0%/yr
FY22 ₹231M
FY23 ₹178M
FY24 −₹73.0M
FY25 ₹149M
FY26 ₹291M

Is HARRMALAYA fairly valued? → Check now

Similar stocks

6 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $76.29 $46.97 -38%
MHP SE MHPC $0.0872 $0.0100 -89%
Muyuan Foods Group 002714 ¥34.43 ¥49.23 +43%
Bunge Global SA BG $111.42 $67.10 -40%
2714 2714 HK$31.94 HK$52.68 +65%
Tyson Foods, Inc TSN $56.13 $46.40 -17%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is HARRMALAYA (HARRMALAYA) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹143.94 versus a price of ₹198.87 — about −28% (overvalued). Model-based estimate, not financial advice.
What is the fair value of HARRMALAYA?
Our model-based fair value for HARRMALAYA is ₹143.94 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹198.87.
What is the quality score of HARRMALAYA?
HARRMALAYA has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of HARRMALAYA (HARRMALAYA)?
HARRMALAYA reported trailing-twelve-month revenue of about ₹5.4B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of HARRMALAYA?
The net profit margin of HARRMALAYA is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.