HCA Healthcare vs Siloam International Hospitals: Fair Value & Quality
Both stocks run through our valuation models. Here is how HCA Healthcare (HCA) and Siloam International Hospitals (SILO) compare, as of Sep 24, 2026.
Head-to-head numbers
Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.
betterweakerfor reference, not scored
HCA Healthcare leads: 7 to 5 metric wins.
n/a = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
What the models say
How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.
▲above the price, more than 15% above ●close to the price, 85% to 115% of the price ▼below the price, more than 15% below
| Model family | HCA HealthcarePrice $436 | Siloam International HospitalsPrice IDR 2,090 |
|---|---|---|
| DCF Models | ▲+41%above the price$615 | ●-1%close to the priceIDR 2,069 |
| Earnings-Based | ▼-34%below the price$289 | ▼-43%below the priceIDR 1,187 |
| Dividend Discount | ▼-88%below the price$53.85 | n/a |
| Multiples | ▲+54%above the price$673 | ●-11%close to the priceIDR 1,863 |
| Asset-Based | n/a | ▼-76%below the priceIDR 500 |
| Growth DCF | ▲+47%above the price$643 | ▼-16%below the priceIDR 1,750 |
| Economic Profit | ●-4%close to the price$419 | ▼-44%below the priceIDR 1,168 |
| Growth Earnings | ▲+16%above the price$506 | ●-14%close to the priceIDR 1,806 |
| Minimum | ▼-88%below the price$53.85 | ▼-76%below the priceIDR 500 |
| Maximum | ▲+54%above the price$673 | ●-1%close to the priceIDR 2,069 |
| Median | ▲+16%above the price$506 | ▼-16%below the priceIDR 1,750 |
| Geometric mean | ▼-16%below the price$366 | ▼-35%below the priceIDR 1,356 |
Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.
HCA Healthcare: 6 of 23 models see the stock below the current price.
Siloam International Hospitals: 16 of 24 models see the stock below the current price.
Scenario ranges
From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
HCA Healthcare · Health Care
Siloam International Hospitals · Health Care
Bottom line
As of Sep 24, 2026, Fair Value Calculator sees HCA Healthcare as the more attractively valued of the two: HCA Healthcare trades at $436 versus a fair value of $593 (+36%), while Siloam International Hospitals trades at IDR 2,090 versus IDR 1,806 (-14%).
HCA Healthcare has the higher quality score (70/100).
Open HCA Healthcare live analysis →More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
Related to HCA Healthcare
Microsoft vs NvidiaApple vs MicrosoftNvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor ManufacturingRelated to Siloam International Hospitals
Alphabet Inc Class C vs Meta PlatformsCisco Systems vs NvidiaMicrosoft vs Taiwan Semiconductor ManufacturingApple vs Cisco SystemsSee the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.