EN DE
STOCK COMPARISON

Home Depot vs Rugvista Group AB: Fair Value & Quality

Both stocks run through our valuation models. Here is how Home Depot (HD) and Rugvista Group AB (RUG) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Home Depot as the less overvalued of the two: Home Depot trades at $297 versus a fair value of $237 (-20%), while Rugvista Group AB trades at SEK 67.50 versus SEK 53.87 (-20%).
Home Depot
HD · USD · Consumer Discretionary
-20%
upside to fair value
overvalued
Price$297
Fair Value$237
Quality54/100
Rugvista Group AB
RUG.ST · SEK · Consumer Discretionary
-20%
upside to fair value
overvalued
PriceSEK 67.50
Fair ValueSEK 53.87
Quality66/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Home DepotRugvista Group AB
Valuation
21.1×P/E (TTM)24.6×
2.06×P/S (TTM)1.80×
26.72× · book value is mostly goodwillP/B2.43×
15.5×EV/EBITDA12.8×
1.94×PEGn/a
−20.2%Fair value upside−20.2%
2.3%Dividend yield2.2%
$6.93Dividend per shareSEK 1.50
Profitability
12%Operating margin11%
0.92×EBIT margin trend (5Y)0.59×
128%Return on equity10%
13%Return on assets6%
Growth
5%Revenue growth (YoY)8%
1.5%Avg. growth/yr (3Y)7.1%
4.5%Avg. growth/yr (5Y)6.9%
+5.8%Value creation/yr−2.6%
Balance & size
8.7×Interest coverage (EBIT/interest)19.3×
3.62×Debt / equityn/a
$342BMarket cap$146M
healthyGrowth qualitymixed

Home Depot leads: 7 to 5 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Home Depotof which business quality 55 · market factors 33 Rugvista Group ABof which business quality 66 · market factors 43
ProfitabilityMargins and returns on capital today
83
43
Quality GrowthAre margins and returns improving?
30
42
CashflowEarnings quality: real cash, not paper profit
50
61
Fin. StrengthBalance sheet, leverage, solvency risk
34
98
InvestmentDisciplined investing over empire-building
48
72
Low VolatilityCalm price path (market factor)
71
40
MomentumPrice trend over the last 3–12 months (market factor)
25
48
52W MomentumDistance to the 52-week high (market factor)
3
40
Net IssuanceShare count: buybacks or dilution?
84
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyHome DepotPrice $297Rugvista Group ABPrice SEK 67.50
DCF Models-12%close to the price$263-4%close to the priceSEK 64.77
Earnings-Based-56%below the price$129-51%below the priceSEK 32.92
Dividend Discount-41%below the price$174n/a
Multiples-23%below the price$227-9%close to the priceSEK 61.54
Asset-Based-97%below the price$8.61-72%below the priceSEK 19.13
Growth DCF-27%below the price$217-10%close to the priceSEK 60.43
Economic Profit-57%below the price$128-50%below the priceSEK 33.53
Growth Earnings-4%close to the price$285-25%below the priceSEK 50.92
Minimum-97%below the price$8.61-72%below the priceSEK 19.13
Maximum-4%close to the price$285-4%close to the priceSEK 64.77
Median-34%below the price$196-25%below the priceSEK 50.92
Geometric mean-56%below the price$132-37%below the priceSEK 42.70

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Home Depot: 23 of 26 models see the stock below the current price.

Rugvista Group AB: 17 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Home Depot
Price $297
Fair Value $237
Bear $142Bull $371
Rugvista Group AB
Price SEK 67.50
Fair Value SEK 53.87
Bear SEK 41.85Bull SEK 68.42

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Home Depot · Consumer Discretionary

Quality score54 · above median
Fair value upside-20% · below median

Rugvista Group AB · Consumer Discretionary

Quality score66 · Top 25%
Fair value upside-20% · below median

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Home Depot as the less overvalued of the two: Home Depot trades at $297 versus a fair value of $237 (-20%), while Rugvista Group AB trades at SEK 67.50 versus SEK 53.87 (-20%).

Rugvista Group AB has the higher quality score (66/100).

Open Home Depot live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.