EN DE
STOCK COMPARISON

ICU vs Vertex Pharmaceuticals: Fair Value & Quality

Both stocks run through our valuation models. Here is how ICU (ICU) and Vertex Pharmaceuticals (VRTX) compare, as of Sep 1, 2026.

As of Sep 1, 2026, Fair Value Calculator sees ICU as the less overvalued of the two: ICU trades at $3.13 versus a fair value of $2.09 (-33%), while Vertex Pharmaceuticals trades at $545 versus $279 (-49%).
ICU
ICU · USD · Health Care
-33%
upside to fair value
overvalued
Price$3.13
Fair Value$2.09
Quality38/100
Vertex Pharmaceuticals
VRTX · USD · Health Care
-49%
upside to fair value
overvalued
Price$545
Fair Value$279
Quality79/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

ICUVertex Pharmaceuticals
Valuation
P/E (TTM)28.8×
8.85×P/S (TTM)10.06×
1.22×P/B6.59×
EV/EBITDA23.8×
PEG1.72×
Dividend yield0.1%
Profitability
0%Net margin36%
Operating margin38%
-302%Return on equity24%
-79%Return on assets12%
Growth
69%Revenue growth (YoY)8%
Avg. growth/yr (3Y)10.6%
Avg. growth/yr (5Y)14.2%
Balance & size
0.42×Debt / equity0.03×
$13MMarket cap$123B
mixedGrowth qualityhealthy

Vertex Pharmaceuticals leads: 3 to 4 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

ICUof which business quality 38 · market factors 29 Vertex Pharmaceuticalsof which business quality 77 · market factors 77
ProfitabilityMargins and returns on capital today
3
72
Quality GrowthAre margins and returns improving?
77
65
CashflowEarnings quality: real cash, not paper profit
35
79
Fin. StrengthBalance sheet, leverage, solvency risk
69
92
InvestmentDisciplined investing over empire-building
50
58
Low VolatilityCalm price path (market factor)
50
85
MomentumPrice trend over the last 3–12 months (market factor)
30
65
52W MomentumDistance to the 52-week high (market factor)
5
88
Net IssuanceBuybacks instead of dilution
0
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyICUPrice $3.13Vertex PharmaceuticalsPrice $545
DCF Modelsn/a-17%below the price$453
Earnings-Basedn/a-5%close to the price$516
Dividend Discountn/a-99%below the price$7.07
Multiplesn/a-49%below the price$278
Asset-Based-44%below the price$1.75-91%below the price$49.27
Growth DCFn/a-36%below the price$348
Economic Profitn/a-53%below the price$254
Growth Earningsn/a+27%above the price$692
Minimum-44%below the price$1.75-99%below the price$7.07
Maximum-44%below the price$1.75+27%above the price$692
Median-44%below the price$1.75-42%below the price$313
Geometric mean-44%below the price$1.75-66%below the price$185

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

ICU: 1 of 1 models see the stock below the current price.

Vertex Pharmaceuticals: 22 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

ICU
Bear $1.38Fair Value $2.09Bull $2.62
$3.13 = current price (white tick)
Vertex Pharmaceuticals
Bear $210Fair Value $279Bull $900
$545 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

ICU · Health Care

Quality score38 · bottom 25%
Fair value upside-33% · below median

Vertex Pharmaceuticals · Health Care

Quality score79 · Top 25%
Fair value upside-49% · below median

Bottom line

As of Sep 1, 2026, Fair Value Calculator sees ICU as the less overvalued of the two: ICU trades at $3.13 versus a fair value of $2.09 (-33%), while Vertex Pharmaceuticals trades at $545 versus $279 (-49%).

Vertex Pharmaceuticals has the higher quality score (79/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.