EN DE
STOCK COMPARISON

Intel vs Taiwan Semiconductor Manufacturing: Fair Value & Quality

Both stocks run through our valuation models. Here is how Intel (INTC) and Taiwan Semiconductor Manufacturing (TSM) compare, as of Sep 4, 2026.

As of Sep 4, 2026, Fair Value Calculator sees Taiwan Semiconductor Manufacturing as the less overvalued of the two: Intel trades at $91.67 versus a fair value of $60.20 (-34%), while Taiwan Semiconductor Manufacturing trades at $417 versus $296 (-29%).
Intel
INTC · USD · Information Technology
-34%
upside to fair value
overvalued
Price$91.67
Fair Value$60.20
Quality38/100
Taiwan Semiconductor Manufacturing
TSM · USD · Information Technology
-29%
upside to fair value
overvalued
Price$417
Fair Value$296
Quality78/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

IntelTaiwan Semiconductor Manufacturing
Valuation
—P/E (TTM)36.3×
10.07×P/S (TTM)15.58×
4.74×P/B12.91×
40.3×EV/EBITDA21.2×
0.50×PEG1.01×
−34.3%Fair value upside−29.0%
—Dividend yield0.9%
—Dividend per share$3.71
Profitability
7%Operating margin60%
—EBIT margin trend (5Y)1.20×
-3%Return on equity40%
1%Return on assets19%
Growth
7%Revenue growth (YoY)36%
-5.7%Avg. growth/yr (3Y)19.3%
-7.5%Avg. growth/yr (5Y)23.5%
—Value creation/yr+28.6%
Balance & size
—Interest coverage (EBIT/interest)158.1×
0.39×Debt / equity0.17×
$542BMarket cap$2.2T
weakGrowth qualityexpensive

Taiwan Semiconductor Manufacturing leads: 3 to 8 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Intelof which business quality 38 · market factors 54 Taiwan Semiconductor Manufacturingof which business quality 74 · market factors 66
ProfitabilityMargins and returns on capital today
14
76
Quality GrowthAre margins and returns improving?
65
88
CashflowEarnings quality: real cash, not paper profit
22
69
Fin. StrengthBalance sheet, leverage, solvency risk
71
98
InvestmentDisciplined investing over empire-building
51
5
Low VolatilityCalm price path (market factor)
0
43
MomentumPrice trend over the last 3–12 months (market factor)
76
68
52W MomentumDistance to the 52-week high (market factor)
80
88
Net IssuanceBuybacks instead of dilution
12
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyIntelPrice $91.67Taiwan Semiconductor ManufacturingPrice $417
DCF Modelsn/a+2177%above the price$9,497
Earnings-Basedn/a+1294%above the price$5,813
Dividend Discountn/a+317%above the price$1,737
Multiples-61%below the price$35.91+1706%above the price$7,530
Asset-Based-83%below the price$15.23+66%above the price$692
Growth DCFn/a+1463%above the price$6,519
Economic Profitn/a+978%above the price$4,495
Growth Earningsn/a+2198%above the price$9,584
Minimum-83%below the price$15.23+66%above the price$692
Maximum-61%below the price$35.91+2198%above the price$9,584
Median-72%below the price$25.57+1379%above the price$6,166
Geometric mean-74%below the price$23.39+955%above the price$4,399

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Intel: 2 of 2 models see the stock below the current price.

Taiwan Semiconductor Manufacturing: 0 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Intel
Bear $42.42Fair Value $60.20Bull $77.98
$91.67 = current price (white tick)
Taiwan Semiconductor Manufacturing
Bear $160Fair Value $296Bull $394
$417 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Intel · Information Technology

Quality score38 · bottom 25%
Fair value upside-34% · below median

Taiwan Semiconductor Manufacturing · Information Technology

Quality score78 · Top 25%
Fair value upside-29% · below median

Bottom line

As of Sep 4, 2026, Fair Value Calculator sees Taiwan Semiconductor Manufacturing as the less overvalued of the two: Intel trades at $91.67 versus a fair value of $60.20 (-34%), while Taiwan Semiconductor Manufacturing trades at $417 versus $296 (-29%).

Taiwan Semiconductor Manufacturing has the higher quality score (78/100).

See the full analysis →
Intel · Taiwan Semiconductor Manufacturing

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Intel

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs PDD Holdings

Related to Taiwan Semiconductor Manufacturing

Amazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&tMeta Platforms vs NetEase
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.