EN DE

Intel Corporation (INTC) Fair Value & Analysis

Technology · US · Market cap $542B

IC Intel Corporation logo Intel Corporation INTC · US
Price$99.81
Fair Value$47.58
Upside-52.3%
Quality43/100
Watch Intel Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -5.9% net margin
Low debt · negative free cash flow
Trails peers (1/12)
Narrow moat 25/100
Evidence: Low Range $32.46 – $62.68 Share as image

Fair value as of: Jul 15, 2026

From 2 valuation models · updated 23 days ago

Share price −9.6% over the past month.

Below-average quality, and screening another 52% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($62.68). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($32.46 to $62.68) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$140.94 $18.13 Fair Value $47.58 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $18.13 – $140.94 · fair‑value band $32.46 – $62.68 · the $99.81 price screens above the $47.58 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Intel Corporation (INTC) currently trades at $99.81, while our model-based Fair Value estimate is $47.58, implying the stock looks roughly 52.3% overvalued today. We read business quality at 43/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Intel Corporation generated revenue of $53.8B at a net margin of -5.9%. Revenue grew 7.2% year over year. It earns a return on equity of -2.9%. Net debt stands at $32.3B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $32.46 (bear case) to $62.68 (bull case); at $99.81, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -54% fair-value upside, at -52%, INTC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
EV/EBITDA $16.73 $24.29 $31.84 54
NCAV (Graham) $11.37 $15.23 $22.74 50
All 2 models by family
Multiples
EV/EBITDA $16.73 $24.29 $31.84 54
Asset-Based
NCAV (Graham) $11.37 $15.23 $22.74 50

Widest divergence: Multiples ($24.29) versus Asset-Based ($15.23). Highest evidence: EV/EBITDA (54).

Key figures & financial health

Revenue (TTM) $53.8B
Revenue growth (YoY) +7.2%
Net margin -5.9%
Return on equity -2.9%
Free cash flow −$4.9B FY2025
Operating margin 6.9%
More key figures
EPS (TTM) $-0.6000
EPS growth (YoY) -71.7%
Net debt $32.3B FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 38 · Market factors (momentum, volatility) 59

Profitability 14
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 12
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Intel Corporation designs, develops, manufactures, markets, sells, and services computing and related end products and services in the United States, Ireland, Israel, and internationally. It operates through three segments: CCG, DCAI, and Intel Foundry.

Full company description

Intel Corporation designs, develops, manufactures, markets, sells, and services computing and related end products and services in the United States, Ireland, Israel, and internationally. It operates through three segments: CCG, DCAI, and Intel Foundry. The company offers client computing group products, including client and commercial CPUs, discrete client GPUs, edge computing, and connectivity products; data center and AI products, such as server CPUs, discrete GPUs, and networking products; and semiconductors comprising wafer fabrication, substrates, and other related products and services. It also provides driving assistance and self-driving solutions; and develops and manufactures multi-beam mask writing tools. The company sells its products through sales organizations, distributors, resellers, retailers, and OEM partners. It serves original equipment manufacturers, original design manufacturers, cloud service providers, and other manufacturers and service providers. Intel Corporation has a strategic collaboration with Infosys Limited to develop a multi-layer AI fabric that unifies infrastructure, models, data, applications, and workflows into a composable and agent-ready ecosystem. The company was incorporated in 1968 and is headquartered in Santa Clara, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Intel Corporation reported revenue of $52.9B in FY2025 versus $79.0B in FY2021, a compound −9.6%/yr. Reported net income was −$267M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$52.9B
Latest YoY
−0.5%
Avg. growth/yr (3Y)
−5.7%
Avg. growth/yr (5Y)
−7.5%
Avg. growth/yr (40Y)
+9.6%
Revenue −9.6%/yr
FY21 $79.0B
FY22 $63.1B
FY23 $54.2B
FY24 $53.1B
FY25 $52.9B
Net income
FY21 $19.9B
FY22 $8.0B
FY23 $1.7B
FY24 −$18.8B
FY25 −$267M

INTC screens 52% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Intel Corporation Fair Value". https://www.fairvalue-calculator.com/stock/INTC

Peer Group

Semiconductors · 319 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −60% · Below median
Return on assets 1% · Below median
Net margin (TTM) -6% · Bottom 25%
Operating margin (TTM) 7% · Below median
Revenue growth 7% · Below median
Debt / equity 0.39× · Higher than 75% of peers

Valuation Multiples vs Semiconductors median · lower = cheaper

P/B 4.74× · Pricier than median
P/S (TTM) 10.07× · Pricier than 75% of peers
EV/EBITDA 40.3× · Pricier than median
PEG 0.50× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 36 · sector 60
PAST 0 · sector 24
HEALTH 81 · sector 97
DIVIDEND 0 · sector 22

VALUE 0: the price sits above our fair-value range.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €323.25 €121.25 -62%
Micron Technology, Inc ZMIC C$52.57 C$7.50 -86%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €464.70 €56.33 -88%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%
GigaDevice Semiconductor Inc 3986 HK$917.50 HK$540.01 -41%

Compare Intel Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Intel Corporation (INTC) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $47.58 versus a price of $99.81, about −52% (overvalued).
What is the fair value of INTC?
Our model-based fair value for Intel Corporation is $47.58 (as of Jul 15, 2026), built from audited fundamentals. The current price is $99.81.
What is the quality score of INTC?
Intel Corporation has a Quality Score of 43/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Intel Corporation (INTC)?
Intel Corporation reported trailing-twelve-month revenue of about $53.8B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of INTC?
The net profit margin of Intel Corporation is about -5.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Intel Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.