Itochu vs Karnell: Fair Value & Quality
Both stocks run through our valuation models. Here is how Itochu (ITOCHU19) and Karnell (KARNEL-B) compare, as of Sep 5, 2026.
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Karnell leads: 5 to 7 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
What the models say
How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.
▲above the price, more than 15% above ●close to the price, 85% to 115% of the price ▼below the price, more than 15% below
| Model family | ItochuPrice THB 7.85 | KarnellPrice SEK 96.50 |
|---|---|---|
| DCF Models | ▲+309%above the priceTHB 32.07 | ●+12%close to the priceSEK 108 |
| Earnings-Based | ▲+213%above the priceTHB 24.60 | ▲+19%above the priceSEK 115 |
| Multiples | ▲+420%above the priceTHB 40.79 | ▼-41%below the priceSEK 56.92 |
| Asset-Based | ▲+34%above the priceTHB 10.53 | ▼-82%below the priceSEK 17.51 |
| Growth DCF | ▲+176%above the priceTHB 21.65 | ●-9%close to the priceSEK 87.50 |
| Economic Profit | ▲+151%above the priceTHB 19.72 | ▼-72%below the priceSEK 26.91 |
| Minimum | ▲+34%above the priceTHB 10.53 | ▼-82%below the priceSEK 17.51 |
| Maximum | ▲+420%above the priceTHB 40.79 | ▲+19%above the priceSEK 115 |
| Median | ▲+195%above the priceTHB 23.12 | ▼-25%below the priceSEK 72.21 |
| Geometric mean | ▲+192%above the priceTHB 22.91 | ▼-42%below the priceSEK 55.50 |
Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.
Itochu: 0 of 10 models see the stock below the current price.
Karnell: 7 of 11 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Itochu · Industrials
Karnell · Industrials
Bottom line
As of Sep 5, 2026, Fair Value Calculator sees Itochu as the more attractively valued of the two: Itochu trades at THB 7.85 versus a fair value of THB 14.40 (+83%), while Karnell trades at SEK 96.50 versus SEK 62.91 (-35%).
Itochu has the higher quality score (55/100).
See the full analysis →More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
See the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.