EN DE
STOCK COMPARISON

Las Vegas Sands vs Pudjiadi & Sons Tbk: Fair Value & Quality

Both stocks run through our valuation models. Here is how Las Vegas Sands (LVS) and Pudjiadi & Sons Tbk (PNSE) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Las Vegas Sands as the more attractively valued of the two: Las Vegas Sands trades at $38.65 versus a fair value of $54.02 (+40%), while Pudjiadi & Sons Tbk trades at IDR 482 versus IDR 240 (-50%).
Las Vegas Sands
LVS · USD · Consumer Discretionary
+40%
upside to fair value
undervalued
Price$38.65
Fair Value$54.02
Quality70/100
Pudjiadi & Sons Tbk
PNSE.JK · IDR · Consumer Discretionary
-50%
upside to fair value
overvalued
PriceIDR 482
Fair ValueIDR 240
Quality53/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Las Vegas SandsPudjiadi & Sons Tbk
Valuation
14.6×P/E (TTM)n/a
2.16×P/S (TTM)n/a
18.66×P/Bn/a
8.4×EV/EBITDAn/a
0.93×PEGn/a
+39.8%Fair value upside−50.3%
2.8%Dividend yield0.1%
$1.10Dividend per sharen/a
Profitability
25%Operating margin-23%
90%Return on equity-3%
10%Return on assets-1%
Growth
25%Revenue growth (YoY)-9%
46.9%Avg. growth/yr (3Y)16.6%
34.7%Avg. growth/yr (5Y)24.4%
−4.9%Value creation/yrn/a
Balance & size
4.1×Interest coverage (EBIT/interest)2.8×
9.22×Debt / equity0.04×
$30BMarket cap$21M
mixedGrowth qualitymixed

Las Vegas Sands leads: 7 to 1 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Las Vegas Sandsof which business quality 64 · market factors 28 Pudjiadi & Sons Tbkof which business quality 54 · market factors 22
ProfitabilityMargins and returns on capital today
60
20
Quality GrowthAre margins and returns improving?
58
13
CashflowEarnings quality: real cash, not paper profit
68
85
Fin. StrengthBalance sheet, leverage, solvency risk
29
43
InvestmentDisciplined investing over empire-building
86
98
Low VolatilityCalm price path (market factor)
65
54
MomentumPrice trend over the last 3–12 months (market factor)
19
13
52W MomentumDistance to the 52-week high (market factor)
2
0
Net IssuanceShare count: buybacks or dilution?
100
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyLas Vegas SandsPrice $38.65Pudjiadi & Sons TbkPrice IDR 482
DCF Models+69%above the price$65.38+18%above the priceIDR 568
Earnings-Based-18%below the price$31.58-71%below the priceIDR 138
Dividend Discount-43%below the price$22.12-99%below the priceIDR 7
Multiples0%close to the price$38.80-43%below the priceIDR 276
Asset-Based-96%below the price$1.61-80%below the priceIDR 99
Growth DCF+23%above the price$47.69+42%above the priceIDR 683
Economic Profit-20%below the price$30.87-71%below the priceIDR 138
Growth Earnings+29%above the price$49.90n/a
Minimum-96%below the price$1.61-99%below the priceIDR 7
Maximum+69%above the price$65.38+42%above the priceIDR 683
Median-9%close to the price$35.19-71%below the priceIDR 138
Geometric mean-33%below the price$26.01-70%below the priceIDR 146

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Las Vegas Sands: 13 of 26 models see the stock below the current price.

Pudjiadi & Sons Tbk: 10 of 15 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Las Vegas Sands
Price $38.65
Fair Value $54.02
Bear $32.75Bull $101
Pudjiadi & Sons Tbk
Price IDR 482
Fair Value IDR 240
Bear IDR 184Bull IDR 295

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Las Vegas Sands · Consumer Discretionary

Quality score70 · Top 25%
Fair value upside+40% · above median

Pudjiadi & Sons Tbk · Consumer Discretionary

Quality score53 · below median
Fair value upside-50% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Las Vegas Sands as the more attractively valued of the two: Las Vegas Sands trades at $38.65 versus a fair value of $54.02 (+40%), while Pudjiadi & Sons Tbk trades at IDR 482 versus IDR 240 (-50%).

Las Vegas Sands has the higher quality score (70/100).

Open Las Vegas Sands live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.