EN DE
STOCK COMPARISON

Marriott International vs Ras Resorts & Apart Hotels: Fair Value & Quality

Both stocks run through our valuation models. Here is how Marriott International (MAR) and Ras Resorts & Apart Hotels (RASRESOR) compare, as of Oct 4, 2026.

As of Oct 4, 2026, Fair Value Calculator sees Ras Resorts & Apart Hotels as the less overvalued of the two: Marriott International trades at $359 versus a fair value of $152 (−57.6%), while Ras Resorts & Apart Hotels trades at ₹54.76 versus ₹29.05 (−47.0%).
Marriott International
MAR · USD · Consumer Discretionary
−57.6%
upside to fair value
overvalued
Price$359
Fair Value$152
Quality67/100
Ras Resorts & Apart Hotels
RASRESOR.BSE · INR · Consumer Discretionary
−47.0%
upside to fair value
overvalued
Price₹54.76
Fair Value₹29.05
Quality64/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Marriott InternationalRas Resorts & Apart Hotels
Valuation
37.1×P/E (TTM)38.8×
27.3×Forward P/E (FY2027)n/a
32.2×Median P/E at FY-end (10 FY, ex one-offs where documented)n/a
13.10×P/S (TTM)1.59×
Negative equityP/B1.10×
23.1×EV/EBITDA15.2×
1.76×PEGn/a
−57.6%Fair value upside−47.0%
0.8%Dividend yieldn/a
$2.74Dividend per sharen/a
Profitability
65.3%Operating margin6.0%
19.75×EBIT margin trend (5Y)n/a
Negative equityReturn on equity2.7%
9.8%Return on assets1.9%
Growth
11.1%Revenue growth (YoY)22.8%
8.0%Avg. growth/yr (3Y)1.0%
19.9%Avg. growth/yr (5Y)24.3%
+24.5%Value creation/yr+46.0%
Balance & size
5.1×Interest coverage (EBIT/interest)3.2×
Negative equityDebt / equity0.01×
$97BMarket cap$2M
healthyGrowth qualityhealthy
Marriott International, median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, 4 of the years ex one-offs: 32.2.
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.

Even match: 5 to 5 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Marriott Internationalof which business quality 62 · market factors 61 Ras Resorts & Apart Hotelsof which business quality 63 · market factors 64
ProfitabilityMargins and returns on capital today
54
36
Quality GrowthAre margins and returns improving?
48
51
CashflowEarnings quality: real cash, not paper profit
56
74
Fin. StrengthBalance sheet, leverage, solvency risk
48
56
InvestmentDisciplined investing over empire-building
94
100
Low VolatilityCalm price path (market factor)
63
50
MomentumPrice trend over the last 3–12 months (market factor)
53
68
52W MomentumDistance to the 52-week high (market factor)
73
74
Net IssuanceShare count: buybacks or dilution?
90
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyMarriott InternationalPrice $359Ras Resorts & Apart HotelsPrice ₹54.76
DCF Models−55.3%below the price$160+0.9%close to the price₹55.27
Earnings-Based−79.3%below the price$74.39−66.9%below the price₹18.15
Dividend Discount−86.9%below the price$46.91n/a
Multiples−54.9%below the price$162−41.1%below the price₹32.28
Asset-Basedn/a−39.1%below the price₹33.33
Growth DCF−64.8%below the price$126+8.7%close to the price₹59.54
Economic Profit−70.8%below the price$105−45.5%below the price₹29.87
Growth Earnings−46.7%below the price$191−51.6%below the price₹26.48
Minimum−86.9%below the price$46.91−66.9%below the price₹18.15
Maximum−46.7%below the price$191+8.7%close to the price₹59.54
Median−64.8%below the price$126−41.1%below the price₹32.28
Geometric mean−68.6%below the price$113−38.2%below the price₹33.84

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Marriott International: 23 of 23 models see the stock below the current price.

Ras Resorts & Apart Hotels: 19 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Marriott International
Price $359
Fair Value $152
Bear $81.13Bull $209
Ras Resorts & Apart Hotels
Price ₹54.76
Fair Value ₹29.05
Bear ₹21.78Bull ₹36.31

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Marriott International · Consumer Discretionary

Quality score67 · Top 25%
Fair value upside−57.6% · bottom 25%

Ras Resorts & Apart Hotels · Consumer Discretionary

Quality score64 · Top 25%
Fair value upside−47.0% · bottom 25%

Bottom line

As of Oct 4, 2026, Fair Value Calculator sees Ras Resorts & Apart Hotels as the less overvalued of the two: Marriott International trades at $359 versus a fair value of $152 (−57.6%), while Ras Resorts & Apart Hotels trades at ₹54.76 versus ₹29.05 (−47.0%).

Marriott International has the higher quality score (67/100).

Open Ras Resorts & Apart Hotels live analysis →
Marriott International · Ras Resorts & Apart Hotels

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Marriott International

Amazon.com vs Alibaba Group HoldingAmazon.com vs Toyota Motor CorporationAmazon.com vs Sony GroupAmazon.com vs Booking Holdings

Related to Ras Resorts & Apart Hotels

Alibaba Group Holding vs TeslaToyota Motor Corporation vs TeslaSony Group vs TeslaBooking Holdings vs Tesla
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.