EN DE
STOCK COMPARISON

MCOT Public Company vs Nexstar Broadcasting Group: Fair Value & Quality

Both stocks run through our valuation models. Here is how MCOT Public Company (MCOT) and Nexstar Broadcasting Group (NXST) compare, as of Sep 2, 2026.

As of Sep 2, 2026, Fair Value Calculator sees Nexstar Broadcasting Group as the less overvalued of the two: MCOT Public Company trades at THB 5.55 versus a fair value of THB 3.44 (-38%), while Nexstar Broadcasting Group trades at $178 versus $152 (-15%).
MCOT Public Company
MCOT.BK · THB · Communication Services
-38%
upside to fair value
overvalued
PriceTHB 5.55
Fair ValueTHB 3.44
Quality54/100
Nexstar Broadcasting Group
NXST · USD · Communication Services
-15%
upside to fair value
overvalued
Price$178
Fair Value$152
Quality53/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

MCOT Public CompanyNexstar Broadcasting Group
Valuation
—P/E (TTM)38.5×
0.11×P/S (TTM)1.11×
—P/B2.74×
—EV/EBITDA8.0×
1.63×PEG0.17×
−38.0%Fair value upside−14.5%
—Dividend yield4.2%
—Dividend per share$7.44
Profitability
-22%Operating margin22%
—EBIT margin trend (5Y)0.57×
-4%Return on equity7%
-1%Return on assets4%
Growth
1%Revenue growth (YoY)13%
-6.9%Avg. growth/yr (3Y)-1.7%
-4.9%Avg. growth/yr (5Y)1.9%
—Value creation/yr+3.3%
Balance & size
—Interest coverage (EBIT/interest)2.3×
0.05×Debt / equity3.02×
$127MMarket cap$6B
weakGrowth qualityweak

Nexstar Broadcasting Group leads: 2 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

MCOT Public Companyof which business quality 55 · market factors 62 Nexstar Broadcasting Groupof which business quality 50 · market factors 36
ProfitabilityMargins and returns on capital today
2
26
Quality GrowthAre margins and returns improving?
39
8
CashflowEarnings quality: real cash, not paper profit
86
78
Fin. StrengthBalance sheet, leverage, solvency risk
49
13
InvestmentDisciplined investing over empire-building
97
98
Low VolatilityCalm price path (market factor)
50
62
MomentumPrice trend over the last 3–12 months (market factor)
63
27
52W MomentumDistance to the 52-week high (market factor)
74
23
Net IssuanceBuybacks instead of dilution
82
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyMCOT Public CompanyPrice THB 5.55Nexstar Broadcasting GroupPrice $178
DCF Models-29%below the priceTHB 3.92+82%above the price$324
Earnings-Basedn/a-64%below the price$64.47
Dividend Discountn/a-49%below the price$90.27
Multiples-27%below the priceTHB 4.04-29%below the price$126
Asset-Based+19%above the priceTHB 6.58-75%below the price$45.28
Growth DCF-28%below the priceTHB 4.00+107%above the price$367
Economic Profitn/a-62%below the price$67.17
Growth Earningsn/a-52%below the price$84.74
Minimum-29%below the priceTHB 3.92-75%below the price$45.28
Maximum+19%above the priceTHB 6.58+107%above the price$367
Median-28%below the priceTHB 4.02-51%below the price$87.50
Geometric mean-19%below the priceTHB 4.52-38%below the price$111

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

MCOT Public Company: 6 of 7 models see the stock below the current price.

Nexstar Broadcasting Group: 16 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

MCOT Public Company
Bear THB 2.13Fair Value THB 3.44Bull THB 4.75
THB 5.55 = current price (white tick)
Nexstar Broadcasting Group
Bear $58.89Fair Value $152Bull $262
$178 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

MCOT Public Company · Communication Services

Quality score54 · above median
Fair value upside-38% · below median

Nexstar Broadcasting Group · Communication Services

Quality score53 · above median
Fair value upside-15% · below median

Bottom line

As of Sep 2, 2026, Fair Value Calculator sees Nexstar Broadcasting Group as the less overvalued of the two: MCOT Public Company trades at THB 5.55 versus a fair value of THB 3.44 (-38%), while Nexstar Broadcasting Group trades at $178 versus $152 (-15%).

MCOT Public Company has the higher quality score (54/100).

See the full analysis →
MCOT Public Company · Nexstar Broadcasting Group

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to MCOT Public Company

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseMeta Platforms vs Verizon Communications

Related to Nexstar Broadcasting Group

Meta Platforms vs At&tMeta Platforms vs NetEaseNetflix vs Verizon CommunicationsNetflix vs At&t
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.