Fair Value Calculator Fair Value Calculator
EN DE

MCOT Public Company (MCOT) Fair Value & Analysis

Communication Services · TH · Market cap 4.2B THB

MP MCOT Public Company MCOT · BK
Price6.15 THB
Fair Value3.44 THB
Upside-44.1%
Quality57/100
Watch MCOT Public Company for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range 2.13 THB – 4.75 THB

Fair value as of: Jul 18, 2026

From 7 valuation models · updated yesterday

Fair value updated Jul 18, 2026, revised from 34.35 THB to 3.44 THB (−90.0%) since Jun 24, 2026. Share price +9.8% over the past month.

Price vs Fair Value (12 months)

6.90 THB 2.76 THB Fair Value 3.44 THB Jul 2025 Jul 2026

12‑month range 2.76 THB – 6.90 THB · fair‑value band 2.13 THB – 4.75 THB · the 6.15 THB price screens above the 3.44 THB fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

MCOT Public Company (MCOT) currently trades at 6.15 THB, while our model-based Fair Value estimate is 3.44 THB, implying the stock looks roughly 44.1% overvalued today. We read business quality at 57/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, MCOT Public Company generated revenue of 1.1B THB at a net margin of -25.5%. Revenue grew 1.1% year over year. It earns a return on equity of -4.2%. Net debt stands at 636M THB. Fundamentals as of Jul 18, 2026

Our scenario range runs from 2.13 THB (bear case) to 4.75 THB (bull case); at 6.15 THB, the current price sits above that range. The share trades about 18% below its 52-week high and 124% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at -44%, MCOT screens richer than that median.

Key figures & financial health

Revenue (TTM) 1.1B THB
Revenue growth (YoY) +1.1%
Net margin -25.5%
Return on equity -4.2%
Free cash flow 231M THB FY2025
Operating margin -22.1%
More key figures
EPS (TTM) -0.4200 THB
EPS growth (YoY) +2,262%
Net debt 636M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

MCOT Public Company Limited, together with its subsidiaries, operates in the mass media business in Thailand. It operates through Television and News Services, Radio Services, Engineering Services, and New Business segments. The company provides digital terrestrial television broadcasting services with channels including general channels in high definition (HD), and children, youth, and family channels in standard definition (SD): one channel, namely Channel 9 MCOT HD, channel number 30. It also provides its services in television media, radio media, and digital media. The company broadcasts in the central and regional areas using the FM and AM systems for a total of 47 stations. The company also operates radio stations, such as FM 95 MHz LTM FM 95 MHz Luk Thung Mahanakorn, FM 96.5 MHz Thinkingradio 96.5, FM 99 MHz Active Radio, FM 100.5 MHz MCOT News FM 100.5, and FM 107 MHz MET 107. In addition, the company offers digital media services through the internet and other platforms; …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MCOT Public Company reported revenue of 1.1B THB in FY2025 versus 1.4B THB in FY2021, a compound −5.9%/yr. Reported net income was −308M THB in FY2025.

Revenue −5.9%/yr
FY21 1.4B THB
FY22 1.4B THB
FY23 1.3B THB
FY24 1.2B THB
FY25 1.1B THB
Net income
FY21 165M THB
FY22 −68.7M THB
FY23 588M THB
FY24 −316M THB
FY25 −308M THB

Is MCOT fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "MCOT Public Company Fair Value". https://www.fairvalue-calculator.com/stock/MCOT

Similar stocks

10 more Broadcasting stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
SKY Perfect JSAT Corporation SKPJY $31.61 $16.95 -46%
RTL Group RGLXF $41.00 $63.44 +55%
Nexstar Media Group NXST $173.41 $73.15 -58%
Nippon Television Holdings NPTVF $18.22 $23.96 +32%
ITV plc ITVPY $10.44 $13.83 +32%
SES S.A SESG €7.91 €16.53 +109%
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, EMTK 540.00 IDR 1,630 IDR +202%
MFE-Mediaforeurope N.V MFEB €3.55 €7.01 +97%
Jiangsu Broadcasting Cable Information Network Corporation 600959 ¥3.13 ¥1.71 -45%
TV Asahi Holdings THDDY $20.60 $24.97 +21%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is MCOT Public Company (MCOT) undervalued?
As of Jul 18, 2026, our model estimates a fair value of 3.44 THB versus a price of 6.15 THB, about −44% (overvalued). Model-based estimate, not financial advice.
What is the fair value of MCOT?
Our model-based fair value for MCOT Public Company is 3.44 THB (as of Jul 18, 2026), built from audited fundamentals. The current price is 6.15 THB.
What is the quality score of MCOT?
MCOT Public Company has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of MCOT Public Company (MCOT)?
MCOT Public Company reported trailing-twelve-month revenue of about 1.1B THB (latest available figure, as of Jul 18, 2026).
What is the net profit margin of MCOT?
The net profit margin of MCOT Public Company is about -25.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full MCOT Public Company analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.