EN DE
STOCK COMPARISON

Medirom Healthcare Technologies vs Rollins: Fair Value & Quality

Both stocks run through our valuation models. Here is how Medirom Healthcare Technologies (MRM) and Rollins (ROL) compare, as of Sep 4, 2026.

As of Sep 4, 2026, Fair Value Calculator sees Medirom Healthcare Technologies as the less overvalued of the two: Medirom Healthcare Technologies trades at $0.92 versus a fair value of $0.80 (-13%), while Rollins trades at $35.71 versus $21.11 (-41%).
Medirom Healthcare Technologies
MRM · USD · Health Care
-13%
upside to fair value
overvalued
Price$0.92
Fair Value$0.80
Quality18/100
Rollins
ROL · USD · Industrials
-41%
upside to fair value
overvalued
Price$35.71
Fair Value$21.11
Quality75/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Medirom Healthcare TechnologiesRollins
Valuation
2.4×P/E (TTM)40.8×
—P/S (TTM)5.57×
—P/B15.58×
—EV/EBITDA25.3×
—PEG3.21×
−13.3%Fair value upside−40.9%
—Dividend yield1.9%
—Dividend per share$0.70
Profitability
-26%Operating margin16%
—EBIT margin trend (5Y)1.11×
53%Return on equity39%
-2%Return on assets15%
Growth
-7%Revenue growth (YoY)10%
-91.7%Avg. growth/yr (3Y)11.7%
-73.9%Avg. growth/yr (5Y)11.7%
−63.5%Value creation/yr+16.8%
Balance & size
1.1×Interest coverage (EBIT/interest)25.5×
0.57×Debt / equity0.35×
$9MMarket cap$21B
weakGrowth qualityhealthy
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

Rollins leads: 1 to 8 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Medirom Healthcare Technologiesof which business quality 18 · market factors 12 Rollinsof which business quality 73 · market factors 26
ProfitabilityMargins and returns on capital today
16
89
Quality GrowthAre margins and returns improving?
46
44
CashflowEarnings quality: real cash, not paper profit
0
73
Fin. StrengthBalance sheet, leverage, solvency risk
14
70
InvestmentDisciplined investing over empire-building
50
72
Low VolatilityCalm price path (market factor)
31
77
MomentumPrice trend over the last 3–12 months (market factor)
7
7
52W MomentumDistance to the 52-week high (market factor)
0
0
Net IssuanceBuybacks instead of dilution
0
85

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyMedirom Healthcare TechnologiesPrice $0.92RollinsPrice $35.71
DCF Modelsn/a-36%below the price$22.96
Earnings-Based-58%below the price$0.39-72%below the price$9.93
Multiples0%close to the price$0.93-47%below the price$18.94
Asset-Based+12171%above the price$113-95%below the price$1.91
Growth DCFn/a-44%below the price$19.98
Economic Profit+9375%above the price$87.39-64%below the price$12.87
Growth Earnings-14%close to the price$0.79-42%below the price$20.75
Minimum-58%below the price$0.39-95%below the price$1.91
Maximum+12171%above the price$113-36%below the price$22.96
Median0%close to the price$0.93-47%below the price$18.94
Geometric mean+431%above the price$4.90-65%below the price$12.36

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Medirom Healthcare Technologies: 4 of 8 models see the stock below the current price.

Rollins: 24 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Medirom Healthcare Technologies
Bear $0.60Fair Value $0.80Bull $0.80
$0.92 = current price (white tick)
Rollins
Bear $14.89Fair Value $21.11Bull $26.97
$35.71 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Medirom Healthcare Technologies · Health Care

Quality score18 · bottom 25%
Fair value upside-13% · above median

Rollins · Industrials

Quality score75 · Top 25%
Fair value upside-41% · below median

Bottom line

As of Sep 4, 2026, Fair Value Calculator sees Medirom Healthcare Technologies as the less overvalued of the two: Medirom Healthcare Technologies trades at $0.92 versus a fair value of $0.80 (-13%), while Rollins trades at $35.71 versus $21.11 (-41%).

Rollins has the higher quality score (75/100).

See the full analysis →
Medirom Healthcare Technologies · Rollins

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Medirom Healthcare Technologies

Eli Lilly and vs UnitedHealth GroupJohnson & Johnson vs UnitedHealth GroupAbbVie vs UnitedHealth GroupUnitedHealth Group vs Merck & Company

Related to Rollins

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs PDD Holdings
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.