EN DE
STOCK COMPARISON

Nestle S.A. vs Thaitheparos Public Company: Fair Value & Quality

Both stocks run through our valuation models. Here is how Nestle S.A. (NESN) and Thaitheparos Public Company (SAUCE) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Nestle S.A. as the less overvalued of the two: Nestle S.A. trades at CHF 77.94 versus a fair value of CHF 59.51 (-24%), while Thaitheparos Public Company trades at THB 41.25 versus THB 24.75 (-40%).
Nestle S.A.
NESN.SW · CHF · Consumer Staples
-24%
upside to fair value
overvalued
PriceCHF 77.94
Fair ValueCHF 59.51
Quality68/100
Thaitheparos Public Company
SAUCE.BK · THB · Consumer Staples
-40%
upside to fair value
overvalued
PriceTHB 41.25
Fair ValueTHB 24.75
Quality80/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Nestle S.A.Thaitheparos Public Company
Valuation
26.7×P/E (TTM)18.8×
24.0×Median P/E at FY-end (10 FY, reported earnings)n/a
2.73×P/S (TTM)4.21×
7.37× · book value is mostly goodwillP/B4.51×
17.1×EV/EBITDA13.2×
1.88×PEG0.42×
−23.6%Fair value upside−40.0%
4.0%Dividend yield4.4%
CHF 3.10Dividend per shareTHB 1.81
Profitability
16%Operating margin29%
0.91×EBIT margin trend (5Y)1.14×
26%Return on equity23%
7%Return on assets16%
Growth
-3%Revenue growth (YoY)-3%
-1.9%Avg. growth/yr (3Y)2.5%
1.1%Avg. growth/yr (5Y)3.6%
−0.0%Value creation/yr+12.1%
Balance & size
8.5×Interest coverage (EBIT/interest)159.8×
1.34×Debt / equity0.00×
$242BMarket cap$444M
weakGrowth qualitymixed
Nestle S.A., median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 24.

Thaitheparos Public Company leads: 2 to 13 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Nestle S.A.of which business quality 63 · market factors 60 Thaitheparos Public Companyof which business quality 76 · market factors 69
ProfitabilityMargins and returns on capital today
60
83
Quality GrowthAre margins and returns improving?
43
46
CashflowEarnings quality: real cash, not paper profit
67
69
Fin. StrengthBalance sheet, leverage, solvency risk
41
90
InvestmentDisciplined investing over empire-building
94
83
Low VolatilityCalm price path (market factor)
91
100
MomentumPrice trend over the last 3–12 months (market factor)
45
48
52W MomentumDistance to the 52-week high (market factor)
51
69
Net IssuanceShare count: buybacks or dilution?
87
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyNestle S.A.Price CHF 77.94Thaitheparos Public CompanyPrice THB 41.25
DCF Models-32%below the priceCHF 53.09-33%below the priceTHB 27.49
Earnings-Based-57%below the priceCHF 33.53-39%below the priceTHB 25.32
Dividend Discount-55%below the priceCHF 34.87-54%below the priceTHB 19.02
Multiples-14%close to the priceCHF 66.73-8%close to the priceTHB 37.77
Asset-Based-89%below the priceCHF 8.55-85%below the priceTHB 6.13
Growth DCF-35%below the priceCHF 50.71-49%below the priceTHB 20.85
Economic Profit-58%below the priceCHF 32.75-58%below the priceTHB 17.38
Growth Earnings-28%below the priceCHF 55.79-13%close to the priceTHB 36.07
Minimum-89%below the priceCHF 8.55-85%below the priceTHB 6.13
Maximum-14%close to the priceCHF 66.73-8%close to the priceTHB 37.77
Median-45%below the priceCHF 42.79-44%below the priceTHB 23.08
Geometric mean-53%below the priceCHF 36.68-49%below the priceTHB 21.15

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Nestle S.A.: 23 of 24 models see the stock below the current price.

Thaitheparos Public Company: 22 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Nestle S.A.
Price CHF 77.94
Fair Value CHF 59.51
Bear CHF 36.96Bull CHF 88.54
Thaitheparos Public Company
Price THB 41.25
Fair Value THB 24.75
Bear THB 18.01Bull THB 32.72

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Nestle S.A. · Consumer Staples

Quality score68 · Top 25%
Fair value upside-24% · below median

Thaitheparos Public Company · Consumer Staples

Quality score80 · Top 25%
Fair value upside-40% · below median

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Nestle S.A. as the less overvalued of the two: Nestle S.A. trades at CHF 77.94 versus a fair value of CHF 59.51 (-24%), while Thaitheparos Public Company trades at THB 41.25 versus THB 24.75 (-40%).

Thaitheparos Public Company has the higher quality score (80/100).

Open Nestle S.A. live analysis →
Nestle S.A. · Thaitheparos Public Company

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Nestle S.A.

Microsoft vs NvidiaApple vs MicrosoftNvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor Manufacturing

Related to Thaitheparos Public Company

Microsoft vs Taiwan Semiconductor ManufacturingBroadcom vs MicrosoftMicrosoft vs Micron TechnologyAdvanced Micro Devices vs Microsoft
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.