Fairvalue-Calculator Fairvalue-Calculator
EN DE

Thaitheparos Public Company (SAUCE) Fair Value & Analysis

Consumer Defensive · TH · Market cap 14.8B THB

Price40.50 THB
Fair Value32.20 THB
Upside-20.5%
Quality95/100
Evidence: High Range 22.60 THB – 43.65 THB

Fair value as of: Jun 24, 2026

Analysis

Thaitheparos Public Company (SAUCE) currently trades at 40.50 THB, while our model-based Fair Value estimate is 32.20 THB — implying the stock looks roughly 20.5% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Thaitheparos Public Company Limited manufactures and distributes sauces and condiments in Thailand and internationally. It offers seasoning food products, including seasoning sauces, distilled vinegar, hot and spicy chili sauces, ketchups, tomato sauces, oyster sauces, chicken sauces, light soy, dark soy, soy sauces, and Japanese soy sauces. The company sells its products under the Golden Mountain, Kinzan, and E Zeee brands. The company was formerly known as Thai Theparos Food Products Public Company Limited and changed its name to Thaitheparos Public Company Limited in April 2011. Thaitheparos Public Company Limited was founded in 1954 and is headquartered in Samut Prakan, Thailand.

Open the full interactive analysis →

Similar stocks

Nestlé S.A (NESN) -30% Foshan Haitian Flavouring and Food Company (603288) -22% Nestlé India Limited (NESTLEIND) -74% Grupo Bimbo, S.A. (BIMBOA) -21% Uni-President Enterprises Corp (1216) -3% Britannia Industries Limited (BRITANNIA) -64%

Frequently asked questions

Is Thaitheparos Public Company (SAUCE) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 32.20 THB versus a price of 40.50 THB — about −20% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SAUCE?
Our 21-model fair value for Thaitheparos Public Company is 32.20 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 40.50 THB.
What is the quality score of SAUCE?
Thaitheparos Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.