PT Esta Indonesia Tbk vs Muyuan Foodstuff Co: Fair Value & Quality
Both stocks run through our valuation models. Here is how PT Esta Indonesia Tbk (NEST) and Muyuan Foodstuff Co (002714) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees Muyuan Foodstuff Co as the more attractively valued of the two: PT Esta Indonesia Tbk trades at IDR 735 versus a fair value of IDR 85 (-88%), while Muyuan Foodstuff Co trades at ¥40.24 versus ¥48.19 (+20%).
PT Esta Indonesia Tbk
NEST.JK · IDR · Consumer Staples
-88%
upside to fair value
overvalued
PriceIDR 735
Fair ValueIDR 85
Quality40/100
Muyuan Foodstuff Co
002714.SHE · CNY · Consumer Staples
+20%
upside to fair value
undervalued
Price¥40.24
Fair Value¥48.19
Quality63/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
PT Esta Indonesia TbkMuyuan Foodstuff Co
Valuation
104.7×P/E (TTM)22.8×
6.99×P/S (TTM)1.72×
7.04×P/B3.05×
—EV/EBITDA8.7×
—PEG4.78×
—Dividend yield3.4%
—Dividend per share¥1.36
Profitability
7%Net margin7%
8%Operating margin-0%
7%Return on equity12%
2%Return on assets4%
Growth
12%Revenue growth (YoY)-17%
-6.4%Avg. growth/yr (3Y)4.9%
—Avg. growth/yr (5Y)20.7%
Balance & size
—Debt / equity0.25×
$259MMarket cap$35B
weakGrowth qualityhealthy
Muyuan Foodstuff Co leads: 2 to 7 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
PT Esta Indonesia Tbkof which business quality 41 · market factors 68Muyuan Foodstuff Coof which business quality 63 · market factors 41
ProfitabilityMargins and returns on capital today
37
54
Quality GrowthAre margins and returns improving?
17
45
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
33
87
Low VolatilityCalm price path (market factor)
0
79
MomentumPrice trend over the last 3–12 months (market factor)
94
25
52W MomentumDistance to the 52-week high (market factor)
100
25
Net IssuanceBuybacks instead of dilution
82
67
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
PT Esta Indonesia Tbk
DCF ModelsIDR 78
Earnings-BasedIDR 29
MultiplesIDR 65
Asset-BasedIDR 60
Economic ProfitIDR 43
Growth EarningsIDR 89
13 of 13 models see the stock below the current price.
Muyuan Foodstuff Co
DCF Models¥113
Earnings-Based¥99.22
Dividend Discount¥28.27
Multiples¥52.30
Asset-Based¥9.53
Growth DCF¥103
Economic Profit¥47.01
Growth Earnings¥130
6 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
PT Esta Indonesia Tbk
Bear IDR 71Fair Value IDR 85Bull IDR 110
IDR 735 = current price (white tick)
Muyuan Foodstuff Co
Bear ¥36.15Fair Value ¥48.19Bull ¥116
¥40.24 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
PT Esta Indonesia Tbk · Consumer Staples
Quality score40 · bottom 25%
Fair value upside-88% · bottom 25%
Muyuan Foodstuff Co · Consumer Staples
Quality score63 · above median
Fair value upside+20% · above median
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees Muyuan Foodstuff Co as the more attractively valued of the two: PT Esta Indonesia Tbk trades at IDR 735 versus a fair value of IDR 85 (-88%), while Muyuan Foodstuff Co trades at ¥40.24 versus ¥48.19 (+20%).
Muyuan Foodstuff Co has the higher quality score (63/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
