Both stocks run through our valuation models. Here is how Netflix (NFLX) and T-Mobile US (TMUS) compare, as of Aug 13, 2026.
As of Aug 13, 2026, Fair Value Calculator sees T-Mobile US as the less overvalued of the two: Netflix trades at $74.79 versus a fair value of $49.35 (-34%), while T-Mobile US trades at $179 versus $173 (-3%).
Netflix
NFLX · USD · Communication Services
-34%
upside to fair value
overvalued
Price$74.79
Fair Value$49.35
Quality87/100
T-Mobile US
TMUS · USD · Communication Services
-3%
upside to fair value
fairly valued
Price$179
Fair Value$173
Quality63/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
NetflixT-Mobile US
Valuation
23.7×P/E (TTM)19.2×
6.59×P/S (TTM)2.17×
11.61×P/B3.32×
21.9×EV/EBITDA8.0×
1.44×PEG0.71×
—Dividend yield2.2%
—Dividend per share$3.94
Profitability
29%Net margin12%
32%Operating margin24%
48%Return on equity18%
15%Return on assets6%
Growth
16%Revenue growth (YoY)11%
12.6%Avg. growth/yr (3Y)3.5%
12.6%Avg. growth/yr (5Y)5.2%
Balance & size
0.51×Debt / equity1.37×
$309BMarket cap$196B
healthyGrowth qualityhealthy
Netflix leads: 8 to 5 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Netflixof which business quality 82 · market factors 21T-Mobile USof which business quality 59 · market factors 39
ProfitabilityMargins and returns on capital today
85
45
Quality GrowthAre margins and returns improving?
81
36
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
78
81
Low VolatilityCalm price path (market factor)
39
84
MomentumPrice trend over the last 3–12 months (market factor)
20
24
52W MomentumDistance to the 52-week high (market factor)
4
11
Net IssuanceBuybacks instead of dilution
98
100
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Netflix
DCF Models$94.36
Earnings-Based$60.95
Multiples$43.58
Asset-Based$4.23
Growth DCF$64.20
Economic Profit$40.90
Growth Earnings$81.21
16 of 24 models see the stock below the current price.
T-Mobile US
DCF Models$342
Earnings-Based$189
Dividend Discount$67.00
Multiples$190
Asset-Based$36.65
Growth DCF$353
Economic Profit$113
Growth Earnings$270
9 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Netflix
Bear $36.69Fair Value $49.35Bull $106
$74.79 = current price (white tick)
T-Mobile US
Bear $130Fair Value $173Bull $352
$179 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Netflix · Communication Services
Quality score87 · Top 25%
Fair value upside-34% · below median
T-Mobile US · Communication Services
Quality score63 · Top 25%
Fair value upside-3% · above median
Bottom line
As of Aug 13, 2026, Fair Value Calculator sees T-Mobile US as the less overvalued of the two: Netflix trades at $74.79 versus a fair value of $49.35 (-34%), while T-Mobile US trades at $179 versus $173 (-3%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
