EN DE
STOCK COMPARISON

PAM Mineral Tbk PT vs Valero Energy: Fair Value & Quality

Both stocks run through our valuation models. Here is how PAM Mineral Tbk PT (NICL) and Valero Energy (VLO) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees PAM Mineral Tbk PT as the less overvalued of the two: PAM Mineral Tbk PT trades at IDR 442 versus a fair value of IDR 320 (-28%), while Valero Energy trades at $376 versus $127 (-66%).
PAM Mineral Tbk PT
NICL.JK · IDR · Materials
-28%
upside to fair value
overvalued
PriceIDR 442
Fair ValueIDR 320
Quality84/100
Valero Energy
VLO · USD · Energy
-66%
upside to fair value
overvalued
Price$376
Fair Value$127
Quality66/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

PAM Mineral Tbk PTValero Energy
Valuation
17.4×P/E (TTM)27.5×
4.31×P/S (TTM)0.99×
6.82×P/B4.90×
13.6×EV/EBITDA13.2×
n/aPEG4.08×
−27.5%Fair value upside−66.1%
8.5%Dividend yield1.2%
n/aDividend per share$4.59
Profitability
53%Operating margin6%
2.19×EBIT margin trend (5Y)n/a
28%Return on equity16%
19%Return on assets6%
Growth
-46%Revenue growth (YoY)7%
8.6%Avg. growth/yr (3Y)-11.4%
50.9%Avg. growth/yr (5Y)13.6%
+66.7%Value creation/yr+14.5%
Balance & size
2,414.3×Interest coverage (EBIT/interest)7.8×
n/aDebt / equity0.41×
$528MMarket cap$116B
mixedGrowth qualitymixed
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

PAM Mineral Tbk PT leads: 8 to 0 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

PAM Mineral Tbk PTof which business quality 84 · market factors 20 Valero Energyof which business quality 64 · market factors 90
ProfitabilityMargins and returns on capital today
99
43
Quality GrowthAre margins and returns improving?
79
36
CashflowEarnings quality: real cash, not paper profit
90
61
Fin. StrengthBalance sheet, leverage, solvency risk
98
63
InvestmentDisciplined investing over empire-building
51
100
Low VolatilityCalm price path (market factor)
50
74
MomentumPrice trend over the last 3–12 months (market factor)
11
100
52W MomentumDistance to the 52-week high (market factor)
0
93
Net IssuanceShare count: buybacks or dilution?
65
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyPAM Mineral Tbk PTPrice IDR 442Valero EnergyPrice $376
DCF Models+104%above the priceIDR 904-33%below the price$250
Earnings-Based+72%above the priceIDR 759-73%below the price$103
Dividend Discount+27%above the priceIDR 562n/a
Multiples-21%below the priceIDR 350-64%below the price$134
Asset-Based-89%below the priceIDR 49-86%below the price$53.53
Growth DCF+70%above the priceIDR 749-15%close to the price$321
Economic Profit-32%below the priceIDR 300-70%below the price$113
Growth Earnings+107%above the priceIDR 915-68%below the price$119
Minimum-89%below the priceIDR 49-86%below the price$53.53
Maximum+107%above the priceIDR 915-15%close to the price$321
Median+48%above the priceIDR 656-68%below the price$119
Geometric mean-1%close to the priceIDR 438-64%below the price$135

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

PAM Mineral Tbk PT: 7 of 26 models see the stock below the current price.

Valero Energy: 21 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

PAM Mineral Tbk PT
Price IDR 442
Fair Value IDR 320
Bear IDR 188Bull IDR 471
Valero Energy
Price $376
Fair Value $127
Bear $89.58Bull $165

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

PAM Mineral Tbk PT · Materials

Quality score84 · Top 25%
Fair value upside-28% · below median

Valero Energy · Energy

Quality score66 · Top 25%
Fair value upside-66% · bottom 25%

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees PAM Mineral Tbk PT as the less overvalued of the two: PAM Mineral Tbk PT trades at IDR 442 versus a fair value of IDR 320 (-28%), while Valero Energy trades at $376 versus $127 (-66%).

PAM Mineral Tbk PT has the higher quality score (84/100).

Open PAM Mineral Tbk PT live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.