EN DE
STOCK COMPARISON

NEXTAGE Co. vs Carvana: Fair Value & Quality

Both stocks run through our valuation models. Here is how NEXTAGE Co. (NXAGF) and Carvana (CVNA) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees NEXTAGE Co. as the less overvalued of the two: NEXTAGE Co. trades at $23.11 versus a fair value of $19.83 (-14%), while Carvana trades at $70.85 versus $20.89 (-71%).
NEXTAGE Co.
NXAGF · USD · Consumer Cyclical
-14%
upside to fair value
overvalued
Price$23.11
Fair Value$19.83
Quality59/100
Carvana
CVNA · USD · Consumer Discretionary
-71%
upside to fair value
overvalued
Price$70.85
Fair Value$20.89
Quality47/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

NEXTAGE Co.Carvana
Valuation
22.9×P/E (TTM)38.3×
P/S (TTM)3.21×
P/B20.98×
EV/EBITDA31.9×
1.2%Dividend yield
$45.00Dividend per share
Profitability
2%Net margin6%
3%Operating margin9%
21%Return on equity60%
6%Return on assets11%
Growth
25%Revenue growth (YoY)52%
16.0%Avg. growth/yr (3Y)14.3%
22.0%Avg. growth/yr (5Y)29.5%
Balance & size
0.84×Debt / equity1.40×
$2BMarket cap$72B
expensiveGrowth qualityhealthy

Carvana leads: 3 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

NEXTAGE Co.of which business quality 58 · market factors 76 Carvanaof which business quality 47 · market factors 22
ProfitabilityMargins and returns on capital today
63
72
Quality GrowthAre margins and returns improving?
73
54
CashflowEarnings quality: real cash, not paper profit
13
40
Fin. StrengthBalance sheet, leverage, solvency risk
62
47
InvestmentDisciplined investing over empire-building
60
63
Low VolatilityCalm price path (market factor)
61
0
MomentumPrice trend over the last 3–12 months (market factor)
72
29
52W MomentumDistance to the 52-week high (market factor)
100
35
Net IssuanceBuybacks instead of dilution
94
0

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

NEXTAGE Co.

DCF Models$19.20
Earnings-Based$19.83
Multiples$18.78
Asset-Based$4.21
Growth DCF$0.42
Economic Profit$8.20
Growth Earnings$26.76

18 of 23 models see the stock below the current price.

Carvana

DCF Models$34.74
Earnings-Based$43.91
Dividend Discount$107
Multiples$21.09
Asset-Based$2.06
Growth DCF$26.92
Economic Profit$18.96
Growth Earnings$58.29

24 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

NEXTAGE Co.
Bear $15.23Fair Value $19.83Bull $25.38
$23.11 = current price (white tick)
Carvana
Bear $10.50Fair Value $20.89Bull $25.80
$70.85 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

NEXTAGE Co. · Consumer Cyclical

Quality score59 · Top 25%
Fair value upside-14% · above median

Carvana · Consumer Discretionary

Quality score47 · below median
Fair value upside-71% · bottom 25%

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees NEXTAGE Co. as the less overvalued of the two: NEXTAGE Co. trades at $23.11 versus a fair value of $19.83 (-14%), while Carvana trades at $70.85 versus $20.89 (-71%).

NEXTAGE Co. has the higher quality score (59/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.