EN DE
STOCK COMPARISON

Cpi Fim vs Thakkers Developers: Fair Value & Quality

Both stocks run through our valuation models. Here is how Cpi Fim (OPG) and Thakkers Developers (THAKDEV) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees Cpi Fim as the less overvalued of the two: Cpi Fim trades at PLN 3.58 versus a fair value of PLN 3.20 (-11%), while Thakkers Developers trades at ₹128 versus ₹13.82 (-89%).
Cpi Fim
OPG.WAR · PLN · Real Estate
-11%
upside to fair value
overvalued
PricePLN 3.58
Fair ValuePLN 3.20
Quality57/100
Thakkers Developers
THAKDEV.BSE · INR · Real Estate
-89%
upside to fair value
overvalued
Price₹128
Fair Value₹13.82
Quality50/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Cpi FimThakkers Developers
Valuation
20.5×P/E (TTM)22.5×
11.65×P/S (TTM)3.31×
0.95×P/B0.74×
64.2×EV/EBITDA35.0×
−10.6%Fair value upside−89.2%
Profitability
135%Operating margin-34%
0.05×EBIT margin trend (5Y)0.14×
7%Return on equity3%
1%Return on assets1%
Growth
-19%Revenue growth (YoY)-23%
29.7%Avg. growth/yr (3Y)-9.0%
44.2%Avg. growth/yr (5Y)5.3%
−7.0%Value creation/yr−14.9%
Balance & size
0.1×Interest coverage (EBIT/interest)2.4×
2.75×Debt / equity0.10×
$1BMarket cap$12M
mixedGrowth qualityweak

Cpi Fim leads: 7 to 6 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Cpi Fimof which business quality 51 · market factors 31 Thakkers Developersof which business quality 49 · market factors 36
ProfitabilityMargins and returns on capital today
32
27
Quality GrowthAre margins and returns improving?
43
31
CashflowEarnings quality: real cash, not paper profit
77
33
Fin. StrengthBalance sheet, leverage, solvency risk
8
52
InvestmentDisciplined investing over empire-building
91
95
Low VolatilityCalm price path (market factor)
50
50
MomentumPrice trend over the last 3–12 months (market factor)
26
34
52W MomentumDistance to the 52-week high (market factor)
16
24
Net IssuanceShare count: buybacks or dilution?
82
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyCpi FimPrice PLN 3.58Thakkers DevelopersPrice ₹128
DCF Modelsn/a-82%below the price₹23.61
Multiples-76%below the pricePLN 0.87-57%below the price₹54.65
Asset-Based-80%below the pricePLN 0.73-9%close to the price₹116
Growth DCFn/a-85%below the price₹19.72
Economic Profit-76%below the pricePLN 0.85-11%close to the price₹113
Minimum-80%below the pricePLN 0.73-85%below the price₹19.72
Maximum-76%below the pricePLN 0.87-9%close to the price₹116
Median-76%below the pricePLN 0.85-57%below the price₹54.65
Geometric mean-77%below the pricePLN 0.81-60%below the price₹50.71

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Cpi Fim: 4 of 4 models see the stock below the current price.

Thakkers Developers: 14 of 14 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Cpi Fim
Price PLN 3.58
Fair Value PLN 3.20
Bear PLN 2.39Bull PLN 3.20
Thakkers Developers
Price ₹128
Fair Value ₹13.82
Bear ₹5.60Bull ₹25.79

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Cpi Fim · Real Estate

Quality score57 · above median
Fair value upside-11% · below median

Thakkers Developers · Real Estate

Quality score50 · below median
Fair value upside-89% · bottom 25%

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees Cpi Fim as the less overvalued of the two: Cpi Fim trades at PLN 3.58 versus a fair value of PLN 3.20 (-11%), while Thakkers Developers trades at ₹128 versus ₹13.82 (-89%).

Cpi Fim has the higher quality score (57/100).

Open Cpi Fim live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.