Fairvalue-Calculator Fairvalue-Calculator

CPI FIM SA (OPG) Fair Value & Analysis

Real Estate · PL · Market cap 5.4B PLN

Price3.56 PLN
Fair Value0.7300 PLN
Upside-79.5%
Quality84/100
Evidence: Medium Range 0.5500 PLN – 0.9100 PLN

Analysis

CPI FIM SA (OPG) currently trades at 3.56 PLN, while our model-based Fair Value estimate is 0.7300 PLN — implying the stock looks roughly 79.5% overvalued today. We read business quality at 84/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

About the company

CPI FIM SA, société anonyme and its subsidiaries is an owner of income-generating real estate and land bank primarily in Poland and in the Czech Republic. The Company is a subsidiary of CPI Property Group (also CPIPG and together with its subsidiaries as the CPIPG Group), which holds 97.31% of the Company shares. The Company is also involved in providing equity loans to other entities within the CPIPG Group. The Company is a joint stock company incorporated for an unlimited term and registered in Luxembourg. The trade registry number of the Company is B 44 996. The Company's shares registered under ISIN code LU0122624777 are listed on the regulated markets of the Luxembourg Stock Exchange and the Warsaw Stock Exchange. CPI FIM SA was established on September 09, 1993 and incorporated in Luxembourg. CPI FIM SA registered office is 40, rue de la Vallée, L-2661 Luxembourg, Grand Duchy of Luxembourg. CPI FIM SA was incorporated on September 9th, 1993 in Luxembourg.

Open the full interactive analysis →

Similar stocks

Vingroup Joint Stock Company (VIC) -73% Vinhomes Joint Stock Company (VHM) +150% DLF Limited (DLF) -54% PT Pantai Indah Kapuk Dua Tbk, (PANI) -78% Plaza S.A (MALLPLAZA) +54% PT Solusi Tunas Pratama Tbk (SUPR) -71%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.