EN DE
STOCK COMPARISON

O’Reilly Automotive vs Varroc Engineering: Fair Value & Quality

Both stocks run through our valuation models. Here is how O’Reilly Automotive (ORLY) and Varroc Engineering (VARROC) compare, as of Sep 5, 2026.

As of Sep 5, 2026, Fair Value Calculator sees O’Reilly Automotive as the less overvalued of the two: O’Reilly Automotive trades at $87.38 versus a fair value of $47.50 (-46%), while Varroc Engineering trades at ₹826 versus ₹253 (-69%).
O’Reilly Automotive
ORLY · USD · Consumer Discretionary
-46%
upside to fair value
overvalued
Price$87.38
Fair Value$47.50
Quality66/100
Varroc Engineering
VARROC.NSE · INR · Consumer Discretionary
-69%
upside to fair value
overvalued
Price₹826
Fair Value₹253
Quality55/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

O’Reilly AutomotiveVarroc Engineering
Valuation
27.7×P/E (TTM)56.2×
3.92×P/S (TTM)1.13×
P/B5.64×
18.9×EV/EBITDA12.0×
1.84×PEG
−45.6%Fair value upside−69.4%
Dividend yield0.2%
Dividend per share₹1.50
Profitability
18%Operating margin6%
0.93×EBIT margin trend (5Y)
59%Return on equity13%
14%Return on assets7%
Growth
10%Revenue growth (YoY)13%
7.3%Avg. growth/yr (3Y)8.9%
8.9%Avg. growth/yr (5Y)15.2%
+12.5%Value creation/yr−24.4%
Balance & size
14.7×Interest coverage (EBIT/interest)3.8×
Debt / equity0.12×
$71BMarket cap$1B
healthyGrowth qualityexpensive

O’Reilly Automotive leads: 7 to 4 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

O’Reilly Automotiveof which business quality 64 · market factors 45 Varroc Engineeringof which business quality 55 · market factors 85
ProfitabilityMargins and returns on capital today
83
57
Quality GrowthAre margins and returns improving?
43
54
CashflowEarnings quality: real cash, not paper profit
46
35
Fin. StrengthBalance sheet, leverage, solvency risk
68
52
InvestmentDisciplined investing over empire-building
64
59
Low VolatilityCalm price path (market factor)
88
78
MomentumPrice trend over the last 3–12 months (market factor)
32
87
52W MomentumDistance to the 52-week high (market factor)
18
87
Net IssuanceBuybacks instead of dilution
80
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyO’Reilly AutomotivePrice $87.38Varroc EngineeringPrice ₹826
DCF Models-47%below the price$46.44-68%below the price₹262
Earnings-Based-61%below the price$34.12-77%below the price₹188
Dividend Discountn/a-98%below the price₹17.06
Multiples-42%below the price$50.49-55%below the price₹376
Asset-Basedn/a-91%below the price₹78.07
Growth DCF-65%below the price$30.58-96%below the price₹35.31
Economic Profit-59%below the price$36.11-72%below the price₹231
Growth Earnings-34%below the price$57.52-66%below the price₹283
Minimum-65%below the price$30.58-98%below the price₹17.06
Maximum-34%below the price$57.52-55%below the price₹376
Median-53%below the price$41.27-75%below the price₹210
Geometric mean-53%below the price$41.46-85%below the price₹124

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

O’Reilly Automotive: 20 of 21 models see the stock below the current price.

Varroc Engineering: 25 of 25 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

O’Reilly Automotive
Bear $30.59Fair Value $47.50Bull $61.88
$87.38 = current price (white tick)
Varroc Engineering
Bear ₹139Fair Value ₹253Bull ₹388
₹826 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

O’Reilly Automotive · Consumer Discretionary

Quality score66 · Top 25%
Fair value upside-46% · below median

Varroc Engineering · Consumer Discretionary

Quality score55 · above median
Fair value upside-69% · bottom 25%

Bottom line

As of Sep 5, 2026, Fair Value Calculator sees O’Reilly Automotive as the less overvalued of the two: O’Reilly Automotive trades at $87.38 versus a fair value of $47.50 (-46%), while Varroc Engineering trades at ₹826 versus ₹253 (-69%).

O’Reilly Automotive has the higher quality score (66/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.