Thaitheparos Public Company vs Nestle India: Fair Value & Quality
Both stocks run through our valuation models. Here is how Thaitheparos Public Company (SAUCE) and Nestle India (NESTLEIND) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees Thaitheparos Public Company as the less overvalued of the two: Thaitheparos Public Company trades at THB 41.75 versus a fair value of THB 32.20 (-23%), while Nestle India trades at ₹1,529 versus ₹362 (-76%).
Thaitheparos Public Company
SAUCE.BK · THB · Consumer Staples
-23%
upside to fair value
overvalued
PriceTHB 41.75
Fair ValueTHB 32.20
Quality80/100
Nestle India
NESTLEIND.NSE · INR · Consumer Staples
-76%
upside to fair value
overvalued
Price₹1,529
Fair Value₹362
Quality72/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Thaitheparos Public CompanyNestle India
Valuation
18.6×P/E (TTM)78.9×
4.16×P/S (TTM)11.91×
4.46×P/B—
13.0×EV/EBITDA53.1×
0.42×PEG—
4.4%Dividend yield0.8%
THB 1.81Dividend per share₹12.00
Profitability
22%Net margin15%
29%Operating margin23%
23%Return on equity76%
16%Return on assets23%
Growth
-3%Revenue growth (YoY)23%
2.5%Avg. growth/yr (3Y)11.3%
3.6%Avg. growth/yr (5Y)11.7%
Balance & size
0.00×Debt / equity0.00×
$443MMarket cap$29B
mixedGrowth qualityhealthy
Thaitheparos Public Company leads: 7 to 5 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Thaitheparos Public Companyof which business quality 76 · market factors 71Nestle Indiaof which business quality 73 · market factors 78
ProfitabilityMargins and returns on capital today
83
93
Quality GrowthAre margins and returns improving?
46
50
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
83
42
Low VolatilityCalm price path (market factor)
100
93
MomentumPrice trend over the last 3–12 months (market factor)
50
63
52W MomentumDistance to the 52-week high (market factor)
75
88
Net IssuanceBuybacks instead of dilution
82
82
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Thaitheparos Public Company
DCF ModelsTHB 32.99
Earnings-BasedTHB 27.35
Dividend DiscountTHB 23.94
MultiplesTHB 37.77
Asset-BasedTHB 6.13
Growth DCFTHB 24.61
Economic ProfitTHB 20.48
Growth EarningsTHB 36.07
21 of 24 models see the stock below the current price.
Nestle India
DCF Models₹451
Earnings-Based₹208
Dividend Discount₹229
Multiples₹278
Asset-Based₹17.92
Growth DCF₹402
Economic Profit₹198
Growth Earnings₹324
26 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Thaitheparos Public Company
Bear THB 22.60Fair Value THB 32.20Bull THB 43.65
THB 41.75 = current price (white tick)
Nestle India
Bear ₹273Fair Value ₹362Bull ₹452
₹1,529 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Thaitheparos Public Company · Consumer Staples
Quality score80 · Top 25%
Fair value upside-23% · below median
Nestle India · Consumer Staples
Quality score72 · Top 25%
Fair value upside-76% · bottom 25%
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees Thaitheparos Public Company as the less overvalued of the two: Thaitheparos Public Company trades at THB 41.75 versus a fair value of THB 32.20 (-23%), while Nestle India trades at ₹1,529 versus ₹362 (-76%).
Thaitheparos Public Company has the higher quality score (80/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
