SBI vs Marriott International: Fair Value & Quality
Both stocks run through our valuation models. Here is how SBI (SBI) and Marriott International (MAR) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees Marriott International as the less overvalued of the two: SBI trades at €0.20 versus a fair value of €0.08 (-62%), while Marriott International trades at $354 versus $136 (-62%).
SBI
SBI.HE · EUR · Materials
-62%
upside to fair value
overvalued
Price€0.20
Fair Value€0.08
Quality29/100
Marriott International
MAR · USD · Consumer Discretionary
-62%
upside to fair value
overvalued
Price$354
Fair Value$136
Quality69/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
SBIMarriott International
Valuation
—P/E (TTM)38.0×
5.43×P/S (TTM)13.33×
1.29×P/B—
19.4×EV/EBITDA23.3×
—PEG2.16×
—Dividend yield0.7%
—Dividend per share$2.68
Profitability
-21%Net margin36%
68%Operating margin59%
-10%Return on equity14%
1%Return on assets10%
Growth
665%Revenue growth (YoY)13%
86.7%Avg. growth/yr (3Y)8.0%
—Avg. growth/yr (5Y)19.9%
Balance & size
0.27×Debt / equity—
$104MMarket cap$96B
mixedGrowth qualityhealthy
SBI leads: 5 to 3 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
SBIof which business quality 28 · market factors 20Marriott Internationalof which business quality 63 · market factors 64
ProfitabilityMargins and returns on capital today
6
54
Quality GrowthAre margins and returns improving?
80
48
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
43
94
Low VolatilityCalm price path (market factor)
31
63
MomentumPrice trend over the last 3–12 months (market factor)
19
62
52W MomentumDistance to the 52-week high (market factor)
10
70
Net IssuanceBuybacks instead of dilution
0
100
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
SBI
Multiples€0.02
Asset-Based€0.09
4 of 4 models see the stock below the current price.
Marriott International
DCF Models$128
Earnings-Based$73.56
Dividend Discount$46.38
Multiples$160
Growth DCF$98.20
Economic Profit$104
Growth Earnings$189
23 of 23 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
SBI
Bear €0.06Fair Value €0.08Bull €0.08
€0.20 = current price (white tick)
Marriott International
Bear $69.84Fair Value $136Bull $206
$354 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
SBI · Materials
Quality score29 · bottom 25%
Fair value upside-62% · bottom 25%
Marriott International · Consumer Discretionary
Quality score69 · Top 25%
Fair value upside-62% · bottom 25%
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees Marriott International as the less overvalued of the two: SBI trades at €0.20 versus a fair value of €0.08 (-62%), while Marriott International trades at $354 versus $136 (-62%).
Marriott International has the higher quality score (69/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
